Taipei Star Bank (TPEX:5863)

Taipei Star Bank Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Interest Income on Loans	2,327	2,118	1,878	1,570	1,352	1,447
Interest Paid on Deposits	1,216	1,159	1,005	588.16	358.15	499.47
Net Interest Income	1,111	959.33	873.86	981.93	994.32	947.4
Net Interest Income Growth (YoY)	20.90%	9.78%	-11.01%	-1.24%	4.95%	13.91%
Gain (Loss) on Sale of Assets	156.28	156.28	-	-	41.55	25.48
Gain (Loss) on Sale of Investments	36.76	41.92	45.67	51.53	57.66	67.2
Other Non-Interest Income	226.39	186.39	127.8	168.86	111.01	112.26
Total Non-Interest Income	419.43	384.59	173.47	220.4	210.23	204.95
Non-Interest Income Growth (YoY)	70.26%	121.71%	-21.29%	4.84%	2.58%	-21.08%
Revenues Before Loan Losses	1,530	1,344	1,047	1,202	1,205	1,152
Provision for Loan Losses	72.22	61.2	-36.31	37.28	17.91	-5.74
Revenue	1,458	1,283	1,084	1,165	1,187	1,158
Revenue Growth (YoY)	25.80%	18.37%	-6.99%	-1.82%	2.46%	6.19%
Salaries and Employee Benefits	464.14	436.7	413.27	418.48	429.83	413.51
Occupancy Expenses	75.55	78.95	83.5	83.15	81.11	80.11
Selling, General & Administrative	437.17	375.29	348.27	370.48	339.23	329.96
Other Non-Interest Expense	111.78	111.78	99.02	87.58	78.96	82.76
Total Non-Interest Expense	1,089	1,003	944.06	959.68	929.12	906.34
EBT Excluding Unusual Items	369.34	280.01	139.57	205.37	257.51	251.75
Asset Writedown	0.78	-	-	55.63	-	-
Pretax Income	370.12	280.01	139.57	261	257.51	251.75
Income Tax Expense	30.23	28.71	26.44	39.63	36.65	36.02
Net Income	339.9	251.29	113.13	221.37	220.86	215.72
Net Income to Common	339.9	251.29	113.13	221.37	220.86	215.72
Net Income Growth	118.26%	122.12%	-48.89%	0.23%	2.38%	3.00%
Basic Shares Outstanding	325	320	320	320	320	320
Diluted Shares Outstanding	325	320	320	321	321	321
Shares Change (YoY)	3.65%	0.03%	-0.06%	0.01%	-0.00%	0.02%
EPS (Basic)	1.05	0.78	0.35	0.69	0.69	0.67
EPS (Diluted)	1.05	0.78	0.35	0.69	0.69	0.67
EPS Growth	112.47%	122.25%	-48.58%	-	1.87%	3.00%
Dividend Per Share	0.392	0.392	0.245	0.480	0.480	0.471
Dividend Growth	60.02%	60.02%	-48.98%	-	2.08%	-4.00%
Effective Tax Rate	8.17%	10.26%	18.94%	15.18%	14.23%	14.31%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.