Tait Marketing & Distribution Co., Ltd. (TPEX:5902)
Taiwan · Delayed Price · Currency is TWD 46.30
+0.70 (1.54%)
Oct 30, 2025, 2:31 PM CST
TPEX:5902 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 2,288 | 2,220 | 2,110 | 2,193 | 1,804 | 1,483 | Upgrade | |
Revenue Growth (YoY) | 6.74% | 5.21% | -3.78% | 21.58% | 21.65% | -15.68% | Upgrade |
Cost of Revenue | 1,758 | 1,696 | 1,636 | 1,704 | 1,390 | 1,129 | Upgrade |
Gross Profit | 530.01 | 524.14 | 474.33 | 489.06 | 414.37 | 354.27 | Upgrade |
Selling, General & Admin | 287.42 | 279 | 262.33 | 258.07 | 228.59 | 200.99 | Upgrade |
Research & Development | 1.97 | 2.79 | 4.05 | 4.9 | 3.1 | 1.66 | Upgrade |
Operating Expenses | 290.19 | 282.35 | 266.79 | 262.84 | 231.83 | 202.62 | Upgrade |
Operating Income | 239.82 | 241.79 | 207.54 | 226.22 | 182.54 | 151.65 | Upgrade |
Interest Expense | -0.48 | -0.6 | -0.56 | -0.56 | -0.66 | -0.49 | Upgrade |
Interest & Investment Income | 9.37 | 8.7 | 5.5 | 2.02 | 0.7 | 0.57 | Upgrade |
Currency Exchange Gain (Loss) | -0.2 | -0.2 | 1.2 | 1.32 | 1.87 | -0.69 | Upgrade |
Other Non Operating Income (Expenses) | 3.41 | 0.76 | 4.61 | 1.13 | 0.98 | -0.03 | Upgrade |
EBT Excluding Unusual Items | 251.92 | 250.45 | 218.3 | 230.13 | 185.43 | 151.01 | Upgrade |
Gain (Loss) on Sale of Investments | -0.01 | -0.01 | - | 0.17 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 0 | 0 | - | - | -0 | 0.05 | Upgrade |
Other Unusual Items | 0.02 | 0.02 | -0.01 | 0.02 | -0.02 | 0 | Upgrade |
Pretax Income | 251.94 | 250.47 | 218.29 | 230.32 | 185.41 | 151.06 | Upgrade |
Income Tax Expense | 51.06 | 50.69 | 44.61 | 46.5 | 37.19 | 21.28 | Upgrade |
Net Income | 200.88 | 199.77 | 173.68 | 183.83 | 148.22 | 129.78 | Upgrade |
Net Income to Common | 200.88 | 199.77 | 173.68 | 183.83 | 148.22 | 129.78 | Upgrade |
Net Income Growth | -0.46% | 15.02% | -5.52% | 24.02% | 14.21% | 134.93% | Upgrade |
Shares Outstanding (Basic) | 94 | 95 | 95 | 95 | 95 | 95 | Upgrade |
Shares Outstanding (Diluted) | 95 | 95 | 95 | 95 | 95 | 95 | Upgrade |
Shares Change (YoY) | -0.40% | 0.03% | -0.07% | 0.04% | 0.64% | 0.03% | Upgrade |
EPS (Basic) | 2.13 | 2.11 | 1.84 | 1.95 | 1.57 | 1.37 | Upgrade |
EPS (Diluted) | 2.12 | 2.10 | 1.83 | 1.93 | 1.56 | 1.37 | Upgrade |
EPS Growth | -0.04% | 14.75% | -5.18% | 23.72% | 13.87% | 136.21% | Upgrade |
Free Cash Flow | 215.27 | 295.3 | 220.07 | 239.09 | 91.68 | 153.57 | Upgrade |
Free Cash Flow Per Share | 2.27 | 3.10 | 2.31 | 2.51 | 0.96 | 1.63 | Upgrade |
Dividend Per Share | - | 1.650 | 1.500 | 1.500 | 1.200 | - | Upgrade |
Dividend Growth | - | 10.00% | - | 25.00% | - | - | Upgrade |
Gross Margin | 23.16% | 23.61% | 22.48% | 22.30% | 22.97% | 23.89% | Upgrade |
Operating Margin | 10.48% | 10.89% | 9.83% | 10.31% | 10.12% | 10.23% | Upgrade |
Profit Margin | 8.78% | 9.00% | 8.23% | 8.38% | 8.22% | 8.75% | Upgrade |
Free Cash Flow Margin | 9.41% | 13.30% | 10.43% | 10.90% | 5.08% | 10.36% | Upgrade |
EBITDA | 243.32 | 245.7 | 210.79 | 228.73 | 185.38 | 154.5 | Upgrade |
EBITDA Margin | 10.63% | 11.07% | 9.99% | 10.43% | 10.27% | 10.42% | Upgrade |
D&A For EBITDA | 3.5 | 3.91 | 3.25 | 2.51 | 2.84 | 2.85 | Upgrade |
EBIT | 239.82 | 241.79 | 207.54 | 226.22 | 182.54 | 151.65 | Upgrade |
EBIT Margin | 10.48% | 10.89% | 9.83% | 10.31% | 10.12% | 10.23% | Upgrade |
Effective Tax Rate | 20.27% | 20.24% | 20.44% | 20.19% | 20.06% | 14.09% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.