Softstar Entertainment Inc. (TPEX: 6111)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
61.00
0.00 (0.00%)
Nov 21, 2024, 1:30 PM CST

Softstar Entertainment Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
4,2443,2622,252559.41545.37565.82
Upgrade
Revenue Growth (YoY)
57.62%44.85%302.59%2.57%-3.61%-33.88%
Upgrade
Cost of Revenue
2,7962,1751,361166.389.9491
Upgrade
Gross Profit
1,4471,087891.33393.1455.43474.82
Upgrade
Selling, General & Admin
1,4621,132821.37242.02192.98306.45
Upgrade
Research & Development
253.85222.92184.53135.61166.55324.94
Upgrade
Operating Expenses
1,7251,3741,019380.31317.33692.4
Upgrade
Operating Income
-277.53-287.22-127.6212.8138.1-217.58
Upgrade
Interest Expense
-56.46-41.4-15.38-3.88-2.74-5.65
Upgrade
Interest & Investment Income
11.2511.665.910.420.191.11
Upgrade
Earnings From Equity Investments
-10.36-9.112.54-80.65-71.26-66.97
Upgrade
Currency Exchange Gain (Loss)
14.23-4.6596.34-11.37-3.06-8.79
Upgrade
Other Non Operating Income (Expenses)
26.363.774.0910.5231.762.11
Upgrade
EBT Excluding Unusual Items
-292.5-326.95-34.12-72.1792.99-295.77
Upgrade
Gain (Loss) on Sale of Investments
162.5534.23631.611,1181.29-0.48
Upgrade
Gain (Loss) on Sale of Assets
4.18-3.5821.73-3.220.45641.53
Upgrade
Asset Writedown
-16.98-4.17-11.89-0.89-0.96-9.43
Upgrade
Other Unusual Items
14.8414.84----
Upgrade
Pretax Income
-127.93-285.64607.341,04293.77335.87
Upgrade
Income Tax Expense
87.194.3554.96300.7337.3612.05
Upgrade
Earnings From Continuing Operations
-215.02-380552.39741.1156.41323.82
Upgrade
Minority Interest in Earnings
-19.2544.8766.41-0.450.482.22
Upgrade
Net Income
-234.27-335.13618.8740.6556.9326.04
Upgrade
Net Income to Common
-234.27-335.13618.8740.6556.9326.04
Upgrade
Net Income Growth
---16.45%1201.77%-82.55%271.25%
Upgrade
Shares Outstanding (Basic)
9999100102101100
Upgrade
Shares Outstanding (Diluted)
9999100102102102
Upgrade
Shares Change (YoY)
-0.29%-1.22%-2.08%-0.06%0.53%2.85%
Upgrade
EPS (Basic)
-2.37-3.396.207.280.563.25
Upgrade
EPS (Diluted)
-2.37-3.396.197.260.563.21
Upgrade
EPS Growth
---14.70%1197.00%-82.57%261.04%
Upgrade
Free Cash Flow
-414.52-404.26-1,061366.6995.5712.93
Upgrade
Free Cash Flow Per Share
-4.19-4.09-10.613.590.940.13
Upgrade
Dividend Per Share
--1.2291.9290.1240.097
Upgrade
Dividend Growth
---36.30%1459.66%28.05%-
Upgrade
Gross Margin
34.10%33.33%39.58%70.27%83.51%83.92%
Upgrade
Operating Margin
-6.54%-8.80%-5.67%2.29%25.32%-38.45%
Upgrade
Profit Margin
-5.52%-10.27%27.48%132.40%10.43%57.62%
Upgrade
Free Cash Flow Margin
-9.77%-12.39%-47.11%65.55%17.52%2.29%
Upgrade
EBITDA
-155.1-180.06-79.3520.78152.59-209.1
Upgrade
EBITDA Margin
-3.65%-5.52%-3.52%3.71%27.98%-36.96%
Upgrade
D&A For EBITDA
122.43107.1648.277.9814.498.48
Upgrade
EBIT
-277.53-287.22-127.6212.8138.1-217.58
Upgrade
EBIT Margin
-6.54%-8.80%-5.67%2.29%25.32%-38.45%
Upgrade
Effective Tax Rate
--9.05%28.87%39.84%3.59%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.