Star Fusion Group Co., Ltd. (TPEX:6111)
Taiwan · Delayed Price · Currency is TWD 42.85
-0.65 (-1.49%)
Feb 11, 2026, 1:30 PM CST
Star Fusion Group Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 6,173 | 5,103 | 3,262 | 2,252 | 559.41 | 545.37 | |
Revenue Growth (YoY) | 26.41% | 56.42% | 44.85% | 302.59% | 2.57% | -3.61% |
Cost of Revenue | 4,333 | 3,342 | 2,175 | 1,361 | 166.3 | 89.94 |
Gross Profit | 1,840 | 1,761 | 1,087 | 891.33 | 393.1 | 455.43 |
Selling, General & Admin | 1,856 | 1,655 | 1,132 | 821.37 | 242.02 | 192.98 |
Research & Development | 304.84 | 225.33 | 222.92 | 184.53 | 135.61 | 166.55 |
Operating Expenses | 2,267 | 1,899 | 1,374 | 1,019 | 380.31 | 317.33 |
Operating Income | -427.36 | -138.18 | -287.22 | -127.62 | 12.8 | 138.1 |
Interest Expense | -142.5 | -71.36 | -41.4 | -15.38 | -3.88 | -2.74 |
Interest & Investment Income | 15.86 | 14.3 | 11.66 | 5.91 | 0.42 | 0.19 |
Earnings From Equity Investments | -21.26 | 6.9 | -9.11 | 2.54 | -80.65 | -71.26 |
Currency Exchange Gain (Loss) | -39.61 | 16.72 | -4.65 | 96.34 | -11.37 | -3.06 |
Other Non Operating Income (Expenses) | 80.82 | 44.13 | 3.77 | 4.09 | 10.52 | 31.76 |
EBT Excluding Unusual Items | -534.04 | -127.48 | -326.95 | -34.12 | -72.17 | 92.99 |
Gain (Loss) on Sale of Investments | 162.42 | 242.62 | 34.23 | 631.61 | 1,118 | 1.29 |
Gain (Loss) on Sale of Assets | 376.34 | 221.63 | -3.58 | 21.73 | -3.22 | 0.45 |
Asset Writedown | -40.67 | -49.67 | -4.17 | -11.89 | -0.89 | -0.96 |
Other Unusual Items | 2.52 | - | 14.84 | - | - | - |
Pretax Income | -33.44 | 287.1 | -285.64 | 607.34 | 1,042 | 93.77 |
Income Tax Expense | 86.98 | 38.78 | 94.35 | 54.96 | 300.73 | 37.36 |
Earnings From Continuing Operations | -120.42 | 248.32 | -380 | 552.39 | 741.11 | 56.41 |
Minority Interest in Earnings | 68.44 | -170.68 | 44.87 | 66.41 | -0.45 | 0.48 |
Net Income | -51.98 | 77.64 | -335.13 | 618.8 | 740.65 | 56.9 |
Net Income to Common | -51.98 | 77.64 | -335.13 | 618.8 | 740.65 | 56.9 |
Net Income Growth | - | - | - | -16.45% | 1201.77% | -82.55% |
Shares Outstanding (Basic) | 103 | 100 | 99 | 100 | 102 | 101 |
Shares Outstanding (Diluted) | 103 | 101 | 99 | 100 | 102 | 102 |
Shares Change (YoY) | 3.09% | 2.55% | -1.22% | -2.08% | -0.06% | 0.53% |
EPS (Basic) | -0.51 | 0.77 | -3.39 | 6.20 | 7.28 | 0.56 |
EPS (Diluted) | -0.51 | 0.77 | -3.39 | 6.19 | 7.26 | 0.56 |
EPS Growth | - | - | - | -14.70% | 1197.00% | -82.57% |
Free Cash Flow | -1,141 | -85.16 | -404.26 | -1,061 | 366.69 | 95.57 |
Free Cash Flow Per Share | -11.09 | -0.84 | -4.09 | -10.62 | 3.59 | 0.94 |
Dividend Per Share | - | - | - | 1.229 | 1.929 | 0.124 |
Dividend Growth | - | - | - | -36.30% | 1459.66% | 28.05% |
Gross Margin | 29.81% | 34.51% | 33.32% | 39.58% | 70.27% | 83.51% |
Operating Margin | -6.92% | -2.71% | -8.80% | -5.67% | 2.29% | 25.32% |
Profit Margin | -0.84% | 1.52% | -10.27% | 27.48% | 132.40% | 10.43% |
Free Cash Flow Margin | -18.48% | -1.67% | -12.39% | -47.11% | 65.55% | 17.52% |
EBITDA | -48.75 | -18.29 | -180.06 | -79.35 | 20.78 | 152.59 |
EBITDA Margin | -0.79% | -0.36% | -5.52% | -3.52% | 3.71% | 27.98% |
D&A For EBITDA | 378.61 | 119.89 | 107.16 | 48.27 | 7.98 | 14.49 |
EBIT | -427.36 | -138.18 | -287.22 | -127.62 | 12.8 | 138.1 |
EBIT Margin | -6.92% | -2.71% | -8.80% | -5.67% | 2.29% | 25.32% |
Effective Tax Rate | - | 13.51% | - | 9.05% | 28.87% | 39.84% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.