Softstar Entertainment Inc. (TPEX: 6111)
Taiwan
· Delayed Price · Currency is TWD 56.20
+0.10 (0.18%)
Dec 19, 2024, 1:30 PM CST
Softstar Entertainment Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 4,883 | 3,262 | 2,252 | 559.41 | 545.37 | 565.82 | Upgrade
|
| Revenue Growth (YoY) | 76.24% | 44.85% | 302.59% | 2.57% | -3.61% | -33.88% | Upgrade
|
| Cost of Revenue | 3,122 | 2,175 | 1,361 | 166.3 | 89.94 | 91 | Upgrade
|
| Gross Profit | 1,761 | 1,087 | 891.33 | 393.1 | 455.43 | 474.82 | Upgrade
|
| Selling, General & Admin | 1,548 | 1,132 | 821.37 | 242.02 | 192.98 | 306.45 | Upgrade
|
| Research & Development | 232.25 | 222.92 | 184.53 | 135.61 | 166.55 | 324.94 | Upgrade
|
| Operating Expenses | 1,796 | 1,374 | 1,019 | 380.31 | 317.33 | 692.4 | Upgrade
|
| Operating Income | -34.16 | -287.22 | -127.62 | 12.8 | 138.1 | -217.58 | Upgrade
|
| Interest Expense | -63.37 | -41.4 | -15.38 | -3.88 | -2.74 | -5.65 | Upgrade
|
| Interest & Investment Income | 12.33 | 11.66 | 5.91 | 0.42 | 0.19 | 1.11 | Upgrade
|
| Earnings From Equity Investments | -8.34 | -9.11 | 2.54 | -80.65 | -71.26 | -66.97 | Upgrade
|
| Currency Exchange Gain (Loss) | 8.63 | -4.65 | 96.34 | -11.37 | -3.06 | -8.79 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.28 | 3.77 | 4.09 | 10.52 | 31.76 | 2.11 | Upgrade
|
| EBT Excluding Unusual Items | -87.19 | -326.95 | -34.12 | -72.17 | 92.99 | -295.77 | Upgrade
|
| Gain (Loss) on Sale of Investments | 181.82 | 34.23 | 631.61 | 1,118 | 1.29 | -0.48 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.15 | -3.58 | 21.73 | -3.22 | 0.45 | 641.53 | Upgrade
|
| Asset Writedown | -18.78 | -4.17 | -11.89 | -0.89 | -0.96 | -9.43 | Upgrade
|
| Other Unusual Items | 14.84 | 14.84 | - | - | - | - | Upgrade
|
| Pretax Income | 93.83 | -285.64 | 607.34 | 1,042 | 93.77 | 335.87 | Upgrade
|
| Income Tax Expense | 52.92 | 94.35 | 54.96 | 300.73 | 37.36 | 12.05 | Upgrade
|
| Earnings From Continuing Operations | 40.91 | -380 | 552.39 | 741.11 | 56.41 | 323.82 | Upgrade
|
| Minority Interest in Earnings | -74.64 | 44.87 | 66.41 | -0.45 | 0.48 | 2.22 | Upgrade
|
| Net Income | -33.73 | -335.13 | 618.8 | 740.65 | 56.9 | 326.04 | Upgrade
|
| Net Income to Common | -33.73 | -335.13 | 618.8 | 740.65 | 56.9 | 326.04 | Upgrade
|
| Net Income Growth | - | - | -16.45% | 1201.77% | -82.55% | 271.25% | Upgrade
|
| Shares Outstanding (Basic) | 100 | 99 | 100 | 102 | 101 | 100 | Upgrade
|
| Shares Outstanding (Diluted) | 100 | 99 | 100 | 102 | 102 | 102 | Upgrade
|
| Shares Change (YoY) | 0.97% | -1.22% | -2.08% | -0.06% | 0.53% | 2.85% | Upgrade
|
| EPS (Basic) | -0.34 | -3.39 | 6.20 | 7.28 | 0.56 | 3.25 | Upgrade
|
| EPS (Diluted) | -0.34 | -3.39 | 6.19 | 7.26 | 0.56 | 3.21 | Upgrade
|
| EPS Growth | - | - | -14.70% | 1197.00% | -82.57% | 261.04% | Upgrade
|
| Free Cash Flow | -194.22 | -404.26 | -1,061 | 366.69 | 95.57 | 12.93 | Upgrade
|
| Free Cash Flow Per Share | -1.95 | -4.09 | -10.61 | 3.59 | 0.94 | 0.13 | Upgrade
|
| Dividend Per Share | - | - | 1.229 | 1.929 | 0.124 | 0.097 | Upgrade
|
| Dividend Growth | - | - | -36.30% | 1459.66% | 28.05% | - | Upgrade
|
| Gross Margin | 36.07% | 33.33% | 39.58% | 70.27% | 83.51% | 83.92% | Upgrade
|
| Operating Margin | -0.70% | -8.80% | -5.67% | 2.29% | 25.32% | -38.45% | Upgrade
|
| Profit Margin | -0.69% | -10.27% | 27.48% | 132.40% | 10.43% | 57.62% | Upgrade
|
| Free Cash Flow Margin | -3.98% | -12.39% | -47.11% | 65.55% | 17.52% | 2.29% | Upgrade
|
| EBITDA | 87.14 | -180.06 | -79.35 | 20.78 | 152.59 | -209.1 | Upgrade
|
| EBITDA Margin | 1.78% | -5.52% | -3.52% | 3.71% | 27.98% | -36.96% | Upgrade
|
| D&A For EBITDA | 121.3 | 107.16 | 48.27 | 7.98 | 14.49 | 8.48 | Upgrade
|
| EBIT | -34.16 | -287.22 | -127.62 | 12.8 | 138.1 | -217.58 | Upgrade
|
| EBIT Margin | -0.70% | -8.80% | -5.67% | 2.29% | 25.32% | -38.45% | Upgrade
|
| Effective Tax Rate | 56.40% | - | 9.05% | 28.87% | 39.84% | 3.59% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.