Simplo Technology Co., Ltd. (TPEX:6121)
Taiwan · Delayed Price · Currency is TWD 329.50
+0.50 (0.15%)
Feb 11, 2026, 1:30 PM CST
Simplo Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 79,817 | 80,031 | 84,806 | 95,624 | 95,573 | 85,471 | |
Revenue Growth (YoY) | -3.01% | -5.63% | -11.31% | 0.05% | 11.82% | 15.92% |
Cost of Revenue | 67,547 | 68,696 | 73,139 | 80,298 | 81,956 | 75,469 |
Gross Profit | 12,270 | 11,335 | 11,667 | 15,326 | 13,617 | 10,002 |
Selling, General & Admin | 3,037 | 3,089 | 2,780 | 2,676 | 2,695 | 2,109 |
Research & Development | 2,034 | 1,824 | 1,946 | 2,131 | 1,629 | 1,257 |
Operating Expenses | 5,070 | 4,913 | 4,726 | 4,814 | 4,330 | 3,344 |
Operating Income | 7,199 | 6,422 | 6,941 | 10,512 | 9,287 | 6,658 |
Interest Expense | -11.37 | -60.28 | -98.29 | -62.75 | -7.03 | -13.03 |
Interest & Investment Income | 1,277 | 1,383 | 1,178 | 540.02 | 301.86 | 281.5 |
Earnings From Equity Investments | -4.76 | -3.8 | -0.22 | - | - | - |
Currency Exchange Gain (Loss) | -44.07 | 1,173 | 1,062 | 2,384 | -121.74 | -224.62 |
Other Non Operating Income (Expenses) | 468.2 | -763.23 | -587.92 | -1,280 | 893.84 | 727.09 |
EBT Excluding Unusual Items | 8,884 | 8,151 | 8,495 | 12,093 | 10,354 | 7,429 |
Gain (Loss) on Sale of Assets | -25.69 | -45.2 | -80.34 | -19.31 | -122.5 | -94.8 |
Pretax Income | 8,858 | 8,106 | 8,414 | 12,073 | 10,231 | 7,335 |
Income Tax Expense | 1,949 | 1,783 | 1,851 | 3,381 | 2,865 | 2,054 |
Earnings From Continuing Operations | 6,909 | 6,323 | 6,563 | 8,693 | 7,366 | 5,281 |
Minority Interest in Earnings | -1,437 | -980.85 | -890.22 | -1,455 | -984.16 | -230.69 |
Net Income | 5,472 | 5,342 | 5,673 | 7,237 | 6,382 | 5,050 |
Net Income to Common | 5,472 | 5,342 | 5,673 | 7,237 | 6,382 | 5,050 |
Net Income Growth | 3.53% | -5.84% | -21.62% | 13.40% | 26.38% | 32.04% |
Shares Outstanding (Basic) | 185 | 185 | 185 | 185 | 185 | 185 |
Shares Outstanding (Diluted) | 186 | 186 | 186 | 186 | 186 | 186 |
Shares Change (YoY) | 0.03% | -0.06% | -0.28% | 0.13% | -0.02% | 0.00% |
EPS (Basic) | 29.58 | 28.88 | 30.67 | 39.13 | 34.50 | 27.30 |
EPS (Diluted) | 29.49 | 28.79 | 30.56 | 38.87 | 34.32 | 27.15 |
EPS Growth | 3.47% | -5.79% | -21.38% | 13.26% | 26.41% | 31.99% |
Free Cash Flow | 3,760 | 4,111 | 6,035 | 10,013 | 3,477 | 5,722 |
Free Cash Flow Per Share | 20.26 | 22.16 | 32.51 | 53.78 | 18.70 | 30.77 |
Dividend Per Share | 20.900 | 20.500 | 21.700 | 27.600 | 26.000 | 19.100 |
Dividend Growth | 0.48% | -5.53% | -21.38% | 6.15% | 36.13% | 31.72% |
Gross Margin | 15.37% | 14.16% | 13.76% | 16.03% | 14.25% | 11.70% |
Operating Margin | 9.02% | 8.03% | 8.18% | 10.99% | 9.72% | 7.79% |
Profit Margin | 6.86% | 6.68% | 6.69% | 7.57% | 6.68% | 5.91% |
Free Cash Flow Margin | 4.71% | 5.14% | 7.12% | 10.47% | 3.64% | 6.69% |
EBITDA | 9,585 | 8,851 | 9,190 | 12,490 | 11,095 | 8,130 |
EBITDA Margin | 12.01% | 11.06% | 10.84% | 13.06% | 11.61% | 9.51% |
D&A For EBITDA | 2,386 | 2,429 | 2,249 | 1,977 | 1,809 | 1,471 |
EBIT | 7,199 | 6,422 | 6,941 | 10,512 | 9,287 | 6,658 |
EBIT Margin | 9.02% | 8.03% | 8.18% | 10.99% | 9.72% | 7.79% |
Effective Tax Rate | 22.00% | 22.00% | 22.00% | 28.00% | 28.00% | 28.00% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.