Simplo Technology Co., Ltd. (TPEX: 6121)
Taiwan
· Delayed Price · Currency is TWD 378.50
-11.50 (-2.95%)
Dec 20, 2024, 1:30 PM CST
Simplo Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 82,293 | 84,806 | 95,624 | 95,573 | 85,471 | 73,735 | Upgrade
|
| Revenue Growth (YoY) | -4.23% | -11.31% | 0.05% | 11.82% | 15.92% | 14.40% | Upgrade
|
| Cost of Revenue | 71,109 | 73,139 | 80,298 | 81,956 | 75,469 | 66,208 | Upgrade
|
| Gross Profit | 11,184 | 11,667 | 15,326 | 13,617 | 10,002 | 7,526 | Upgrade
|
| Selling, General & Admin | 2,926 | 2,780 | 2,676 | 2,695 | 2,109 | 2,168 | Upgrade
|
| Research & Development | 1,825 | 1,946 | 2,131 | 1,629 | 1,257 | 1,104 | Upgrade
|
| Operating Expenses | 4,752 | 4,726 | 4,814 | 4,330 | 3,344 | 3,293 | Upgrade
|
| Operating Income | 6,433 | 6,941 | 10,512 | 9,287 | 6,658 | 4,233 | Upgrade
|
| Interest Expense | -73.63 | -98.29 | -62.75 | -7.03 | -13.03 | -76.55 | Upgrade
|
| Interest & Investment Income | 1,354 | 1,178 | 540.02 | 301.86 | 281.5 | 372.71 | Upgrade
|
| Earnings From Equity Investments | -2.46 | -0.22 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 948.1 | 1,062 | 2,384 | -121.74 | -224.62 | 753.38 | Upgrade
|
| Other Non Operating Income (Expenses) | -674.88 | -587.92 | -1,280 | 893.84 | 727.09 | -7.64 | Upgrade
|
| EBT Excluding Unusual Items | 7,984 | 8,495 | 12,093 | 10,354 | 7,429 | 5,275 | Upgrade
|
| Gain (Loss) on Sale of Assets | -99.11 | -80.34 | -19.31 | -122.5 | -94.8 | 95.23 | Upgrade
|
| Pretax Income | 7,884 | 8,414 | 12,073 | 10,231 | 7,335 | 5,370 | Upgrade
|
| Income Tax Expense | 1,735 | 1,851 | 3,381 | 2,865 | 2,054 | 1,522 | Upgrade
|
| Earnings From Continuing Operations | 6,150 | 6,563 | 8,693 | 7,366 | 5,281 | 3,848 | Upgrade
|
| Minority Interest in Earnings | -864.37 | -890.22 | -1,455 | -984.16 | -230.69 | -23.16 | Upgrade
|
| Net Income | 5,285 | 5,673 | 7,237 | 6,382 | 5,050 | 3,825 | Upgrade
|
| Net Income to Common | 5,285 | 5,673 | 7,237 | 6,382 | 5,050 | 3,825 | Upgrade
|
| Net Income Growth | -11.29% | -21.62% | 13.40% | 26.38% | 32.03% | 19.19% | Upgrade
|
| Shares Outstanding (Basic) | 185 | 185 | 185 | 185 | 185 | 185 | Upgrade
|
| Shares Outstanding (Diluted) | 186 | 186 | 186 | 186 | 186 | 186 | Upgrade
|
| Shares Change (YoY) | -0.21% | -0.28% | 0.13% | -0.02% | 0.00% | 0.10% | Upgrade
|
| EPS (Basic) | 28.57 | 30.67 | 39.13 | 34.50 | 27.30 | 20.68 | Upgrade
|
| EPS (Diluted) | 28.50 | 30.56 | 38.87 | 34.32 | 27.15 | 20.57 | Upgrade
|
| EPS Growth | -11.07% | -21.38% | 13.26% | 26.41% | 31.99% | 19.11% | Upgrade
|
| Free Cash Flow | 3,376 | 6,035 | 10,013 | 3,477 | 5,722 | 8,109 | Upgrade
|
| Free Cash Flow Per Share | 18.20 | 32.50 | 53.78 | 18.70 | 30.77 | 43.60 | Upgrade
|
| Dividend Per Share | 20.800 | 21.700 | 27.600 | 26.000 | 19.100 | 14.500 | Upgrade
|
| Dividend Growth | -15.10% | -21.38% | 6.15% | 36.13% | 31.72% | 26.09% | Upgrade
|
| Gross Margin | 13.59% | 13.76% | 16.03% | 14.25% | 11.70% | 10.21% | Upgrade
|
| Operating Margin | 7.82% | 8.18% | 10.99% | 9.72% | 7.79% | 5.74% | Upgrade
|
| Profit Margin | 6.42% | 6.69% | 7.57% | 6.68% | 5.91% | 5.19% | Upgrade
|
| Free Cash Flow Margin | 4.10% | 7.12% | 10.47% | 3.64% | 6.69% | 11.00% | Upgrade
|
| EBITDA | 8,828 | 9,190 | 12,490 | 11,095 | 8,130 | 5,456 | Upgrade
|
| EBITDA Margin | 10.73% | 10.84% | 13.06% | 11.61% | 9.51% | 7.40% | Upgrade
|
| D&A For EBITDA | 2,395 | 2,249 | 1,977 | 1,809 | 1,471 | 1,223 | Upgrade
|
| EBIT | 6,433 | 6,941 | 10,512 | 9,287 | 6,658 | 4,233 | Upgrade
|
| EBIT Margin | 7.82% | 8.18% | 10.99% | 9.72% | 7.79% | 5.74% | Upgrade
|
| Effective Tax Rate | 22.00% | 22.00% | 28.00% | 28.00% | 28.00% | 28.34% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.