Simplo Technology Co., Ltd. (TPEX:6121)
Taiwan
· Delayed Price · Currency is TWD 384.50
-9.50 (-2.41%)
May 15, 2025, 1:30 PM CST
Simplo Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 80,826 | 80,031 | 84,806 | 95,624 | 95,573 | 85,471 | Upgrade
|
| Revenue Growth (YoY) | -2.72% | -5.63% | -11.31% | 0.05% | 11.82% | 15.92% | Upgrade
|
| Cost of Revenue | 68,852 | 68,696 | 73,139 | 80,298 | 81,956 | 75,469 | Upgrade
|
| Gross Profit | 11,974 | 11,335 | 11,667 | 15,326 | 13,617 | 10,002 | Upgrade
|
| Selling, General & Admin | 3,176 | 3,089 | 2,780 | 2,676 | 2,695 | 2,109 | Upgrade
|
| Research & Development | 1,857 | 1,824 | 1,946 | 2,131 | 1,629 | 1,257 | Upgrade
|
| Operating Expenses | 5,033 | 4,913 | 4,726 | 4,814 | 4,330 | 3,344 | Upgrade
|
| Operating Income | 6,941 | 6,422 | 6,941 | 10,512 | 9,287 | 6,658 | Upgrade
|
| Interest Expense | -34.6 | -60.28 | -98.29 | -62.75 | -7.03 | -13.03 | Upgrade
|
| Interest & Investment Income | 1,395 | 1,381 | 1,178 | 540.02 | 301.86 | 281.5 | Upgrade
|
| Earnings From Equity Investments | -4.18 | -3.8 | -0.22 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 1,062 | 2,384 | -121.74 | -224.62 | Upgrade
|
| Other Non Operating Income (Expenses) | 500.58 | 367 | -587.92 | -1,280 | 893.84 | 727.09 | Upgrade
|
| EBT Excluding Unusual Items | 8,798 | 8,106 | 8,495 | 12,093 | 10,354 | 7,429 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -80.34 | -19.31 | -122.5 | -94.8 | Upgrade
|
| Pretax Income | 8,798 | 8,106 | 8,414 | 12,073 | 10,231 | 7,335 | Upgrade
|
| Income Tax Expense | 1,936 | 1,783 | 1,851 | 3,381 | 2,865 | 2,054 | Upgrade
|
| Earnings From Continuing Operations | 6,862 | 6,323 | 6,563 | 8,693 | 7,366 | 5,281 | Upgrade
|
| Minority Interest in Earnings | -1,147 | -980.85 | -890.22 | -1,455 | -984.16 | -230.69 | Upgrade
|
| Net Income | 5,716 | 5,342 | 5,673 | 7,237 | 6,382 | 5,050 | Upgrade
|
| Net Income to Common | 5,716 | 5,342 | 5,673 | 7,237 | 6,382 | 5,050 | Upgrade
|
| Net Income Growth | 4.14% | -5.84% | -21.62% | 13.40% | 26.38% | 32.04% | Upgrade
|
| Shares Outstanding (Basic) | 185 | 185 | 185 | 185 | 185 | 185 | Upgrade
|
| Shares Outstanding (Diluted) | 186 | 186 | 186 | 186 | 186 | 186 | Upgrade
|
| Shares Change (YoY) | 0.06% | -0.07% | -0.28% | 0.13% | -0.02% | 0.00% | Upgrade
|
| EPS (Basic) | 30.90 | 28.88 | 30.67 | 39.13 | 34.50 | 27.30 | Upgrade
|
| EPS (Diluted) | 30.79 | 28.79 | 30.56 | 38.87 | 34.32 | 27.15 | Upgrade
|
| EPS Growth | 4.07% | -5.79% | -21.38% | 13.26% | 26.41% | 31.99% | Upgrade
|
| Free Cash Flow | 4,236 | 4,111 | 6,035 | 10,013 | 3,477 | 5,722 | Upgrade
|
| Free Cash Flow Per Share | 22.82 | 22.16 | 32.51 | 53.78 | 18.70 | 30.77 | Upgrade
|
| Dividend Per Share | - | - | 21.700 | 27.600 | 26.000 | 19.100 | Upgrade
|
| Dividend Growth | - | - | -21.38% | 6.15% | 36.13% | 31.72% | Upgrade
|
| Gross Margin | 14.81% | 14.16% | 13.76% | 16.03% | 14.25% | 11.70% | Upgrade
|
| Operating Margin | 8.59% | 8.03% | 8.18% | 10.99% | 9.72% | 7.79% | Upgrade
|
| Profit Margin | 7.07% | 6.68% | 6.69% | 7.57% | 6.68% | 5.91% | Upgrade
|
| Free Cash Flow Margin | 5.24% | 5.14% | 7.12% | 10.47% | 3.64% | 6.69% | Upgrade
|
| EBITDA | 9,525 | 8,962 | 9,190 | 12,490 | 11,095 | 8,130 | Upgrade
|
| EBITDA Margin | 11.79% | 11.20% | 10.84% | 13.06% | 11.61% | 9.51% | Upgrade
|
| D&A For EBITDA | 2,585 | 2,540 | 2,249 | 1,977 | 1,809 | 1,471 | Upgrade
|
| EBIT | 6,941 | 6,422 | 6,941 | 10,512 | 9,287 | 6,658 | Upgrade
|
| EBIT Margin | 8.59% | 8.03% | 8.18% | 10.99% | 9.72% | 7.79% | Upgrade
|
| Effective Tax Rate | 22.00% | 22.00% | 22.00% | 28.00% | 28.00% | 28.00% | Upgrade
|
Updated Nov 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.