HwaCom Systems Inc. (TPEX: 6163)
Taiwan
· Delayed Price · Currency is TWD 23.55
-0.05 (-0.21%)
Nov 20, 2024, 1:30 PM CST
HwaCom Systems Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 5,227 | 5,253 | 6,094 | 6,193 | 4,482 | 4,528 | Upgrade
|
| Revenue Growth (YoY) | -11.87% | -13.81% | -1.59% | 38.16% | -1.02% | 4.27% | Upgrade
|
| Cost of Revenue | 4,244 | 4,183 | 4,870 | 4,821 | 3,514 | 3,521 | Upgrade
|
| Gross Profit | 982.41 | 1,070 | 1,224 | 1,372 | 968.62 | 1,007 | Upgrade
|
| Selling, General & Admin | 915.93 | 1,012 | 1,048 | 1,088 | 948.09 | 868.89 | Upgrade
|
| Research & Development | 64.18 | 53.28 | 58.96 | 56.45 | 22.14 | 20.8 | Upgrade
|
| Operating Expenses | 971.24 | 1,056 | 1,107 | 1,161 | 970.23 | 889.69 | Upgrade
|
| Operating Income | 11.17 | 13.69 | 117.54 | 210.94 | -1.61 | 117.72 | Upgrade
|
| Interest Expense | -14.46 | -12.36 | -14.06 | -14.73 | -13.55 | -12.5 | Upgrade
|
| Interest & Investment Income | 11.77 | 9.78 | 2.92 | 1.34 | 1.43 | 2.68 | Upgrade
|
| Currency Exchange Gain (Loss) | 5.6 | 5.6 | 21.01 | 2.08 | -0.78 | 6.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 31.59 | 54.21 | 36 | 20.9 | 21.49 | 1.98 | Upgrade
|
| EBT Excluding Unusual Items | 45.67 | 70.93 | 163.4 | 220.52 | 6.98 | 115.88 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.22 | 0.22 | 0.22 | 0.34 | 0.69 | 0.24 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -1.45 | Upgrade
|
| Pretax Income | 45.89 | 71.14 | 163.62 | 220.86 | 7.67 | 114.68 | Upgrade
|
| Income Tax Expense | 23.73 | 13.52 | 25.52 | 49.33 | 5.12 | 31.67 | Upgrade
|
| Net Income | 22.15 | 57.62 | 138.1 | 171.52 | 2.55 | 83.01 | Upgrade
|
| Net Income to Common | 22.15 | 57.62 | 138.1 | 171.52 | 2.55 | 83.01 | Upgrade
|
| Net Income Growth | -87.13% | -58.28% | -19.49% | 6623.79% | -96.93% | -19.93% | Upgrade
|
| Shares Outstanding (Basic) | 139 | 138 | 130 | 120 | 120 | 111 | Upgrade
|
| Shares Outstanding (Diluted) | 142 | 141 | 139 | 138 | 120 | 113 | Upgrade
|
| Shares Change (YoY) | -0.99% | 1.33% | 0.67% | 14.90% | 6.30% | 7.31% | Upgrade
|
| EPS (Basic) | 0.16 | 0.42 | 1.06 | 1.43 | 0.02 | 0.75 | Upgrade
|
| EPS (Diluted) | 0.16 | 0.41 | 1.01 | 1.26 | 0.02 | 0.73 | Upgrade
|
| EPS Growth | -86.89% | -58.92% | -20.08% | 6201.53% | -97.26% | -25.51% | Upgrade
|
| Free Cash Flow | -962.49 | 719.94 | -84.01 | 386.98 | 132.73 | -118.94 | Upgrade
|
| Free Cash Flow Per Share | -6.77 | 5.11 | -0.60 | 2.80 | 1.10 | -1.05 | Upgrade
|
| Dividend Per Share | 0.300 | 0.300 | 0.300 | 0.310 | - | - | Upgrade
|
| Dividend Growth | 0.10% | 0.10% | -3.28% | - | - | - | Upgrade
|
| Gross Margin | 18.80% | 20.37% | 20.09% | 22.15% | 21.61% | 22.25% | Upgrade
|
| Operating Margin | 0.21% | 0.26% | 1.93% | 3.41% | -0.04% | 2.60% | Upgrade
|
| Profit Margin | 0.42% | 1.10% | 2.27% | 2.77% | 0.06% | 1.83% | Upgrade
|
| Free Cash Flow Margin | -18.41% | 13.71% | -1.38% | 6.25% | 2.96% | -2.63% | Upgrade
|
| EBITDA | 96.18 | 86.67 | 180.31 | 266.49 | 36.07 | 154.27 | Upgrade
|
| EBITDA Margin | 1.84% | 1.65% | 2.96% | 4.30% | 0.80% | 3.41% | Upgrade
|
| D&A For EBITDA | 85.01 | 72.98 | 62.77 | 55.55 | 37.68 | 36.55 | Upgrade
|
| EBIT | 11.17 | 13.69 | 117.54 | 210.94 | -1.61 | 117.72 | Upgrade
|
| EBIT Margin | 0.21% | 0.26% | 1.93% | 3.41% | -0.04% | 2.60% | Upgrade
|
| Effective Tax Rate | 51.72% | 19.00% | 15.60% | 22.34% | 66.73% | 27.62% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.