Aker Technology Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	611.01	466.96	465.31	719.56	600.82
Revenue Growth (YoY)	30.85%	0.35%	-35.33%	19.76%	41.88%
Cost of Revenue	398.31	313.18	313.74	411.87	382.97
Gross Profit	212.7	153.78	151.58	307.69	217.85
Selling, General & Admin	128.86	123.6	109.42	112.71	93.85
Research & Development	43.04	36.94	35.36	36.38	30.12
Operating Expenses	171.89	160.54	143.09	151.03	123.96
Operating Income	40.81	-6.76	8.49	156.67	93.89
Interest Expense	-3.03	-2.03	-1.32	-0.6	-0.24
Interest & Investment Income	0.5	32.48	7.78	6.95	16.63
Earnings From Equity Investments	-1.23	-	-	-	-
Currency Exchange Gain (Loss)	-	14.85	-1.8	17.74	-6.74
Other Non Operating Income (Expenses)	1.87	0.01	-0.48	0.15	0.94
EBT Excluding Unusual Items	38.93	38.55	12.66	180.91	104.47
Pretax Income	38.93	38.55	12.66	180.91	104.47
Income Tax Expense	5.84	1.29	-1.64	27.88	14.99
Net Income	33.08	37.26	14.3	153.03	89.48
Net Income to Common	33.08	37.26	14.3	153.03	89.48
Net Income Growth	-11.22%	160.59%	-90.66%	71.03%	6895.70%
Shares Outstanding (Basic)	50	50	50	50	50
Shares Outstanding (Diluted)	50	50	50	50	50
Shares Change (YoY)	0.07%	0.03%	-0.50%	0.40%	0.22%
EPS (Basic)	0.66	0.75	0.29	3.06	1.79
EPS (Diluted)	0.66	0.74	0.29	3.04	1.79
EPS Growth	-10.81%	158.76%	-90.59%	69.88%	6895.70%
Free Cash Flow	-106.08	-24.66	1.9	115.18	-49.9
Free Cash Flow Per Share	-2.12	-0.49	0.04	2.29	-1.00
Dividend Per Share	-	0.400	0.140	2.700	1.600
Dividend Growth	-	185.71%	-94.81%	68.75%	-
Gross Margin	34.81%	32.93%	32.57%	42.76%	36.26%
Operating Margin	6.68%	-1.45%	1.82%	21.77%	15.63%
Profit Margin	5.41%	7.98%	3.07%	21.27%	14.89%
Free Cash Flow Margin	-17.36%	-5.28%	0.41%	16.01%	-8.30%
EBITDA	95.17	37.92	49.06	192.33	132.42
EBITDA Margin	15.58%	8.12%	10.54%	26.73%	22.04%
D&A For EBITDA	54.37	44.68	40.58	35.66	38.53
EBIT	40.81	-6.76	8.49	156.67	93.89
EBIT Margin	6.68%	-1.45%	1.82%	21.77%	15.63%
Effective Tax Rate	15.01%	3.35%	-	15.41%	14.35%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.