Aker Technology Co., Ltd (TPEX:6174)

Aker Technology Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	584.63	466.96	465.31	719.56	600.82	423.46
Revenue Growth (YoY)	29.23%	0.35%	-35.33%	19.76%	41.88%	-5.70%
Cost of Revenue	380.31	313.18	313.74	411.87	382.97	308.63
Gross Profit	204.32	153.78	151.58	307.69	217.85	114.84
Selling, General & Admin	127.51	123.6	109.42	112.71	93.85	83.69
Research & Development	41.92	36.94	35.36	36.38	30.12	25.2
Operating Expenses	169.43	160.54	143.09	151.03	123.96	108.89
Operating Income	34.9	-6.76	8.49	156.67	93.89	5.95
Interest Expense	-2.57	-2.03	-1.32	-0.6	-0.24	-0.24
Interest & Investment Income	7.11	32.48	7.78	6.95	16.63	0.35
Currency Exchange Gain (Loss)	-5.94	14.85	-1.8	17.74	-6.74	-4.81
Other Non Operating Income (Expenses)	0.08	0.01	-0.48	0.15	0.94	0.04
EBT Excluding Unusual Items	32.64	38.55	12.66	180.91	104.47	1.28
Gain (Loss) on Sale of Assets	-	-	-	-	-	0.01
Pretax Income	32.64	38.55	12.66	180.91	104.47	1.29
Income Tax Expense	4.45	1.29	-1.64	27.88	14.99	0.01
Net Income	28.2	37.26	14.3	153.03	89.48	1.28
Net Income to Common	28.2	37.26	14.3	153.03	89.48	1.28
Net Income Growth	-4.45%	160.59%	-90.66%	71.03%	6895.70%	49.24%
Shares Outstanding (Basic)	50	50	50	50	50	50
Shares Outstanding (Diluted)	50	50	50	50	50	50
Shares Change (YoY)	0.03%	0.03%	-0.50%	0.40%	0.22%	-0.08%
EPS (Basic)	0.56	0.75	0.29	3.06	1.79	0.03
EPS (Diluted)	0.56	0.74	0.29	3.04	1.79	0.03
EPS Growth	-5.11%	158.76%	-90.59%	69.88%	6895.70%	49.24%
Free Cash Flow	-94.69	-24.66	1.9	115.18	-49.9	15.97
Free Cash Flow Per Share	-1.89	-0.49	0.04	2.29	-1.00	0.32
Dividend Per Share	0.400	0.400	0.140	2.700	1.600	-
Dividend Growth	185.71%	185.71%	-94.81%	68.75%	-	-
Gross Margin	34.95%	32.93%	32.57%	42.76%	36.26%	27.12%
Operating Margin	5.97%	-1.45%	1.82%	21.77%	15.63%	1.40%
Profit Margin	4.82%	7.98%	3.07%	21.27%	14.89%	0.30%
Free Cash Flow Margin	-16.20%	-5.28%	0.41%	16.01%	-8.30%	3.77%
EBITDA	83.59	37.92	49.06	192.33	132.42	48.96
EBITDA Margin	14.30%	8.12%	10.54%	26.73%	22.04%	11.56%
D&A For EBITDA	48.7	44.68	40.58	35.66	38.53	43.02
EBIT	34.9	-6.76	8.49	156.67	93.89	5.95
EBIT Margin	5.97%	-1.45%	1.82%	21.77%	15.63%	1.40%
Effective Tax Rate	13.62%	3.35%	-	15.41%	14.35%	0.54%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.