Plastron Precision Co., Ltd. (TPEX:6185)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
16.30
-0.10 (-0.61%)
Apr 24, 2025, 1:30 PM CST

Plastron Precision Cash Flow Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
8.6998.3543.87-99.93-89.45
Upgrade
Depreciation & Amortization
116.51114.54112.14108.81136.78
Upgrade
Other Amortization
0.990.720.660.461.73
Upgrade
Loss (Gain) From Sale of Assets
---0.3-0.1919.03
Upgrade
Asset Writedown & Restructuring Costs
23.63----
Upgrade
Loss (Gain) From Sale of Investments
----6.73
Upgrade
Loss (Gain) on Equity Investments
-----0.35
Upgrade
Stock-Based Compensation
4.920.57---
Upgrade
Provision & Write-off of Bad Debts
-1.28-0.170.870.16-0.16
Upgrade
Other Operating Activities
-35.24-17.82-12-5.62-41.5
Upgrade
Change in Accounts Receivable
16.3855.43-44.034.87171.89
Upgrade
Change in Inventory
-4.4442.38-5.5-27.755.8
Upgrade
Change in Accounts Payable
16.38-2.5-3.530.09-16.1
Upgrade
Change in Other Net Operating Assets
-46.62-14.9635.9817.8-118.84
Upgrade
Operating Cash Flow
89.99211.9873.658.54-4.71
Upgrade
Operating Cash Flow Growth
-57.55%187.81%762.61%--
Upgrade
Capital Expenditures
-9.49-12.77-12.09-61.17-73.45
Upgrade
Sale of Property, Plant & Equipment
--0.971.4336.22
Upgrade
Sale (Purchase) of Intangibles
-0.18-0.3-0.79-1.26-0.4
Upgrade
Investment in Securities
-390.3-100.7123.8740.58-244.96
Upgrade
Other Investing Activities
-0.570.87-1.3313.550.27
Upgrade
Investing Cash Flow
-400.54-112.9110.64-6.87-282.33
Upgrade
Long-Term Debt Repaid
-0.11-0.12-0.43-4.87-28.02
Upgrade
Total Debt Repaid
-0.11-0.12-0.43-4.87-28.02
Upgrade
Net Debt Issued (Repaid)
-0.11-0.12-0.43-4.87-28.02
Upgrade
Common Dividends Paid
-77.93-44.96-29.97-29.97-74.93
Upgrade
Other Financing Activities
0.071.30.19--
Upgrade
Financing Cash Flow
-77.98-43.78-30.21-34.84-102.96
Upgrade
Foreign Exchange Rate Adjustments
58.24-6.4158.13-15.37-14.28
Upgrade
Net Cash Flow
-330.2948.89212.21-48.54-404.27
Upgrade
Free Cash Flow
80.49199.261.56-52.63-78.16
Upgrade
Free Cash Flow Growth
-59.59%223.58%---
Upgrade
Free Cash Flow Margin
20.03%34.10%10.44%-10.02%-10.98%
Upgrade
Free Cash Flow Per Share
0.541.330.41-0.35-0.52
Upgrade
Cash Income Tax Paid
30.934.2712.724.0339.45
Upgrade
Levered Free Cash Flow
34.35205.0487.44-6.88104.19
Upgrade
Unlevered Free Cash Flow
34.35205.0487.45-6.8104.98
Upgrade
Change in Net Working Capital
-1.9-96.651.84-19.57-85.51
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.