Taiwan Alpha Electronic Co., Ltd. (TPEX:6204)
61.80
+1.30 (2.15%)
Jun 27, 2025, 1:30 PM CST
Taiwan Alpha Electronic Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 34.97 | 34.18 | 413.64 | 21.18 | 286.62 | 32.48 | Upgrade
|
Depreciation & Amortization | 18.69 | 18.46 | 19.15 | 26.74 | 33.95 | 37.87 | Upgrade
|
Other Amortization | 0.33 | 0.34 | 0.34 | 0.33 | 0.31 | 0.32 | Upgrade
|
Loss (Gain) From Sale of Assets | 1.21 | 1.64 | -448.77 | 0.14 | -270.09 | 0.01 | Upgrade
|
Asset Writedown & Restructuring Costs | - | - | 12.85 | - | - | - | Upgrade
|
Loss (Gain) From Sale of Investments | - | - | - | - | - | -0.08 | Upgrade
|
Provision & Write-off of Bad Debts | - | - | - | - | -0 | -0.02 | Upgrade
|
Other Operating Activities | 0.12 | 2.92 | 33.21 | -43.7 | 28.14 | 4.89 | Upgrade
|
Change in Accounts Receivable | -17.74 | 2.27 | -10.33 | 28.13 | 1.83 | -7.74 | Upgrade
|
Change in Inventory | -6.58 | -1.53 | -0.46 | 34.07 | -19.66 | -13.21 | Upgrade
|
Change in Accounts Payable | 9.51 | 3.38 | 7.28 | -19.15 | -0.35 | 13.56 | Upgrade
|
Change in Unearned Revenue | 3.17 | 0.1 | -0.32 | -7.64 | -1.05 | 12.31 | Upgrade
|
Change in Other Net Operating Assets | -3.79 | -9.26 | 9.72 | -23.76 | 1.42 | -1.75 | Upgrade
|
Operating Cash Flow | 39.9 | 52.5 | 36.31 | 16.35 | 61.13 | 78.64 | Upgrade
|
Operating Cash Flow Growth | -37.06% | 44.58% | 122.11% | -73.26% | -22.27% | 18.59% | Upgrade
|
Capital Expenditures | -10.51 | -9.36 | -10.9 | -13.81 | -3.29 | -2.35 | Upgrade
|
Sale of Property, Plant & Equipment | 0.98 | 1.22 | 0.09 | 0.11 | 24.85 | - | Upgrade
|
Sale (Purchase) of Intangibles | -0.51 | -0.41 | -0.36 | -0.34 | -0.16 | -0.26 | Upgrade
|
Investment in Securities | -35.68 | - | - | - | 187.47 | -19.97 | Upgrade
|
Other Investing Activities | -0.49 | -0.35 | -43.19 | 30.79 | -48.86 | 2.11 | Upgrade
|
Investing Cash Flow | -46.21 | -8.9 | 430.31 | 17.19 | 425.66 | -20.46 | Upgrade
|
Short-Term Debt Issued | - | 10 | 10 | 25 | - | - | Upgrade
|
Total Debt Issued | 10 | 10 | 10 | 25 | - | - | Upgrade
|
Short-Term Debt Repaid | - | -10 | -10 | -25 | - | - | Upgrade
|
Long-Term Debt Repaid | - | -7.06 | -7.74 | -7.8 | -10.52 | -10.64 | Upgrade
|
Total Debt Repaid | -17.04 | -17.06 | -17.74 | -32.8 | -10.52 | -10.64 | Upgrade
|
Net Debt Issued (Repaid) | -7.04 | -7.06 | -7.74 | -7.8 | -10.52 | -10.64 | Upgrade
|
Common Dividends Paid | -19.87 | -19.87 | -415.15 | -166.34 | -577.55 | -46.2 | Upgrade
|
Other Financing Activities | -0.74 | -0.59 | -0.22 | -1.77 | -0.3 | -0.21 | Upgrade
|
Financing Cash Flow | -27.64 | -27.52 | -423.11 | -175.9 | -588.37 | -57.06 | Upgrade
|
Foreign Exchange Rate Adjustments | 1.28 | 1.55 | -0.56 | 2.23 | -1.25 | -2.44 | Upgrade
|
Net Cash Flow | -32.67 | 17.63 | 42.96 | -140.13 | -102.83 | -1.32 | Upgrade
|
Free Cash Flow | 29.4 | 43.13 | 25.41 | 2.54 | 57.83 | 76.29 | Upgrade
|
Free Cash Flow Growth | -42.52% | 69.76% | 899.53% | -95.60% | -24.19% | 38.41% | Upgrade
|
Free Cash Flow Margin | 7.40% | 11.17% | 6.71% | 0.65% | 9.28% | 16.44% | Upgrade
|
Free Cash Flow Per Share | 1.27 | 1.86 | 1.10 | 0.11 | 2.49 | 3.29 | Upgrade
|
Cash Interest Paid | 0.74 | 0.59 | 0.22 | 0.27 | 0.3 | 0.21 | Upgrade
|
Cash Income Tax Paid | 8.88 | 5.8 | 54.96 | 51.1 | 33.33 | 2.32 | Upgrade
|
Levered Free Cash Flow | -0.7 | 25.71 | 23.18 | 12.04 | 77.79 | 69.94 | Upgrade
|
Unlevered Free Cash Flow | -0.23 | 26.08 | 23.32 | 12.2 | 77.98 | 70.07 | Upgrade
|
Change in Net Working Capital | 28.99 | 2.74 | -3.16 | 5.13 | -11.96 | -12.49 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.