Motech Industries Inc. (TPEX:6244)
Taiwan
· Delayed Price · Currency is TWD 20.00
-1.85 (-8.47%)
Mar 31, 2025, 1:30 PM CST
Motech Industries Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 3,226 | 4,066 | 5,360 | 5,873 | 3,678 | Upgrade
|
| Revenue Growth (YoY) | -20.67% | -24.14% | -8.73% | 59.66% | -30.56% | Upgrade
|
| Cost of Revenue | 2,589 | 3,389 | 4,666 | 5,322 | 3,270 | Upgrade
|
| Gross Profit | 636.13 | 677.42 | 693.91 | 550.75 | 408.13 | Upgrade
|
| Selling, General & Admin | 314.24 | 298.28 | 338.35 | 331.9 | 347.98 | Upgrade
|
| Research & Development | 48.66 | 54.43 | 52.37 | 51.32 | 89.3 | Upgrade
|
| Operating Expenses | 362.9 | 354.01 | 357.21 | 382.39 | 418.1 | Upgrade
|
| Operating Income | 273.23 | 323.42 | 336.7 | 168.36 | -9.97 | Upgrade
|
| Interest Expense | -60.32 | -63.01 | -61.88 | -60.32 | -80.14 | Upgrade
|
| Interest & Investment Income | 48.18 | 56.98 | 48.41 | 28.69 | 26.02 | Upgrade
|
| Earnings From Equity Investments | 30.53 | 8.4 | 21.61 | 26.15 | 10.69 | Upgrade
|
| Currency Exchange Gain (Loss) | 26.53 | 8.64 | 18.88 | 3.6 | -0.88 | Upgrade
|
| Other Non Operating Income (Expenses) | 32.77 | -0.93 | 17.5 | 32.15 | 88.94 | Upgrade
|
| EBT Excluding Unusual Items | 350.9 | 333.51 | 381.22 | 198.63 | 34.66 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 0.12 | -14.9 | Upgrade
|
| Gain (Loss) on Sale of Assets | -68.76 | -3.45 | -7.34 | -0.37 | 98.44 | Upgrade
|
| Asset Writedown | -35.81 | -100.48 | -97.94 | -82 | 5.79 | Upgrade
|
| Other Unusual Items | - | - | - | - | 1.36 | Upgrade
|
| Pretax Income | 246.34 | 229.59 | 275.93 | 116.38 | 125.34 | Upgrade
|
| Income Tax Expense | 5.74 | 5.27 | 3.62 | 9.1 | 13.4 | Upgrade
|
| Earnings From Continuing Operations | 240.6 | 224.32 | 272.32 | 107.28 | 111.94 | Upgrade
|
| Minority Interest in Earnings | -5.3 | -6.15 | -4.44 | -0.54 | -1.95 | Upgrade
|
| Net Income | 235.3 | 218.17 | 267.88 | 106.74 | 110 | Upgrade
|
| Net Income to Common | 235.3 | 218.17 | 267.88 | 106.74 | 110 | Upgrade
|
| Net Income Growth | 7.85% | -18.56% | 150.96% | -2.96% | - | Upgrade
|
| Shares Outstanding (Basic) | 387 | 387 | 368 | 355 | 355 | Upgrade
|
| Shares Outstanding (Diluted) | 388 | 388 | 369 | 355 | 355 | Upgrade
|
| Shares Change (YoY) | 0.06% | 5.05% | 3.87% | 0.01% | 0.15% | Upgrade
|
| EPS (Basic) | 0.61 | 0.56 | 0.73 | 0.30 | 0.31 | Upgrade
|
| EPS (Diluted) | 0.61 | 0.56 | 0.73 | 0.30 | 0.31 | Upgrade
|
| EPS Growth | 8.56% | -22.99% | 142.40% | -3.17% | - | Upgrade
|
| Free Cash Flow | -208.74 | -608.13 | 144.13 | 1,312 | -1,027 | Upgrade
|
| Free Cash Flow Per Share | -0.54 | -1.57 | 0.39 | 3.69 | -2.89 | Upgrade
|
| Dividend Per Share | 0.360 | 0.320 | 0.450 | 0.200 | 0.200 | Upgrade
|
| Dividend Growth | 12.50% | -28.89% | 125.00% | - | - | Upgrade
|
| Gross Margin | 19.72% | 16.66% | 12.95% | 9.38% | 11.09% | Upgrade
|
| Operating Margin | 8.47% | 7.95% | 6.28% | 2.87% | -0.27% | Upgrade
|
| Profit Margin | 7.29% | 5.37% | 5.00% | 1.82% | 2.99% | Upgrade
|
| Free Cash Flow Margin | -6.47% | -14.96% | 2.69% | 22.34% | -27.93% | Upgrade
|
| EBITDA | 554.22 | 569.6 | 587.41 | 451.4 | 274.72 | Upgrade
|
| EBITDA Margin | 17.18% | 14.01% | 10.96% | 7.69% | 7.47% | Upgrade
|
| D&A For EBITDA | 280.98 | 246.18 | 250.72 | 283.05 | 284.68 | Upgrade
|
| EBIT | 273.23 | 323.42 | 336.7 | 168.36 | -9.97 | Upgrade
|
| EBIT Margin | 8.47% | 7.95% | 6.28% | 2.87% | -0.27% | Upgrade
|
| Effective Tax Rate | 2.33% | 2.30% | 1.31% | 7.82% | 10.69% | Upgrade
|
| Revenue as Reported | - | - | - | - | 3,678 | Upgrade
|
Updated Mar 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.