Motech Industries Inc. (TPEX: 6244)
Taiwan
· Delayed Price · Currency is TWD 20.65
-1.10 (-5.06%)
Dec 20, 2024, 1:30 PM CST
Motech Industries Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 3,325 | 4,066 | 5,360 | 5,873 | 3,678 | 5,297 | Upgrade
|
| Revenue Growth (YoY) | -31.38% | -24.14% | -8.74% | 59.66% | -30.56% | -62.66% | Upgrade
|
| Cost of Revenue | 2,670 | 3,389 | 4,666 | 5,322 | 3,270 | 5,431 | Upgrade
|
| Gross Profit | 655 | 677.42 | 693.91 | 550.75 | 408.13 | -133.92 | Upgrade
|
| Selling, General & Admin | 305.89 | 298.28 | 338.35 | 331.9 | 347.98 | 655.11 | Upgrade
|
| Research & Development | 53.94 | 54.43 | 52.37 | 51.32 | 89.3 | 180.76 | Upgrade
|
| Operating Expenses | 359.84 | 354.01 | 357.21 | 382.39 | 418.1 | 909.74 | Upgrade
|
| Operating Income | 295.17 | 323.42 | 336.7 | 168.36 | -9.97 | -1,044 | Upgrade
|
| Interest Expense | -54.22 | -63.01 | -61.88 | -60.32 | -80.14 | -132.92 | Upgrade
|
| Interest & Investment Income | 48.62 | 56.98 | 48.41 | 28.69 | 26.02 | 20.36 | Upgrade
|
| Earnings From Equity Investments | 17.39 | 8.4 | 21.61 | 26.15 | 10.69 | 2.43 | Upgrade
|
| Currency Exchange Gain (Loss) | 13.65 | 8.64 | 18.88 | 3.6 | -0.88 | -8.82 | Upgrade
|
| Other Non Operating Income (Expenses) | 18.26 | -0.93 | 17.5 | 32.15 | 88.94 | 84.01 | Upgrade
|
| EBT Excluding Unusual Items | 338.87 | 333.51 | 381.22 | 198.63 | 34.66 | -1,079 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | - | -530.6 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 0.12 | -14.9 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -68.88 | -3.45 | -7.34 | -0.37 | 98.44 | 270.16 | Upgrade
|
| Asset Writedown | -92.39 | -100.48 | -97.94 | -82 | 5.79 | -2.8 | Upgrade
|
| Other Unusual Items | - | - | - | - | 1.36 | 1.19 | Upgrade
|
| Pretax Income | 177.6 | 229.59 | 275.93 | 116.38 | 125.34 | -1,341 | Upgrade
|
| Income Tax Expense | 7.71 | 5.27 | 3.62 | 9.1 | 13.4 | 6.32 | Upgrade
|
| Earnings From Continuing Operations | 169.89 | 224.32 | 272.32 | 107.28 | 111.94 | -1,347 | Upgrade
|
| Minority Interest in Earnings | -5.25 | -6.15 | -4.44 | -0.54 | -1.95 | 29.09 | Upgrade
|
| Net Income | 164.64 | 218.17 | 267.88 | 106.74 | 110 | -1,318 | Upgrade
|
| Net Income to Common | 164.64 | 218.17 | 267.88 | 106.74 | 110 | -1,318 | Upgrade
|
| Net Income Growth | -49.93% | -18.56% | 150.96% | -2.96% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 387 | 387 | 368 | 355 | 355 | 355 | Upgrade
|
| Shares Outstanding (Diluted) | 388 | 388 | 369 | 355 | 355 | 355 | Upgrade
|
| Shares Change (YoY) | -0.07% | 5.05% | 3.87% | 0.01% | 0.15% | 0.21% | Upgrade
|
| EPS (Basic) | 0.43 | 0.56 | 0.73 | 0.30 | 0.31 | -3.72 | Upgrade
|
| EPS (Diluted) | 0.42 | 0.56 | 0.73 | 0.30 | 0.31 | -3.72 | Upgrade
|
| EPS Growth | -50.58% | -22.99% | 142.40% | -3.17% | - | - | Upgrade
|
| Free Cash Flow | -213.39 | -608.13 | 144.13 | 1,312 | -1,027 | -1,335 | Upgrade
|
| Free Cash Flow Per Share | -0.55 | -1.57 | 0.39 | 3.69 | -2.89 | -3.76 | Upgrade
|
| Dividend Per Share | 0.320 | 0.320 | 0.450 | 0.200 | 0.200 | - | Upgrade
|
| Dividend Growth | -28.89% | -28.89% | 125.00% | 0% | - | - | Upgrade
|
| Gross Margin | 19.70% | 16.66% | 12.95% | 9.38% | 11.10% | -2.53% | Upgrade
|
| Operating Margin | 8.88% | 7.95% | 6.28% | 2.87% | -0.27% | -19.70% | Upgrade
|
| Profit Margin | 4.95% | 5.37% | 5.00% | 1.82% | 2.99% | -24.88% | Upgrade
|
| Free Cash Flow Margin | -6.42% | -14.96% | 2.69% | 22.34% | -27.93% | -25.20% | Upgrade
|
| EBITDA | 559.26 | 569.6 | 587.41 | 451.4 | 274.72 | -576.24 | Upgrade
|
| EBITDA Margin | 16.82% | 14.01% | 10.96% | 7.69% | 7.47% | -10.88% | Upgrade
|
| D&A For EBITDA | 264.09 | 246.18 | 250.72 | 283.05 | 284.68 | 467.42 | Upgrade
|
| EBIT | 295.17 | 323.42 | 336.7 | 168.36 | -9.97 | -1,044 | Upgrade
|
| EBIT Margin | 8.88% | 7.95% | 6.28% | 2.87% | -0.27% | -19.70% | Upgrade
|
| Effective Tax Rate | 4.34% | 2.29% | 1.31% | 7.82% | 10.69% | - | Upgrade
|
| Revenue as Reported | - | - | - | - | 3,678 | 5,297 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.