Lanner Electronics Inc. (TPEX:6245)
Taiwan · Delayed Price · Currency is TWD 79.10
-1.10 (-1.37%)
Aug 12, 2025, 1:30 PM CST
New Relic Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Net Income | 727.04 | 890.81 | 987.43 | 1,003 | 546.39 | 595.9 | Upgrade |
Depreciation & Amortization | 133.71 | 141.13 | 151.79 | 139.89 | 132.73 | 139.38 | Upgrade |
Loss (Gain) From Sale of Assets | 5.21 | 0.03 | 1.46 | -1.48 | -0.28 | 0.47 | Upgrade |
Loss (Gain) From Sale of Investments | - | 0.18 | - | -1.74 | -3.29 | -141.26 | Upgrade |
Loss (Gain) on Equity Investments | - | 2.97 | -4.04 | - | - | - | Upgrade |
Stock-Based Compensation | - | 0.39 | 1.69 | 4.41 | 8.75 | 6.87 | Upgrade |
Provision & Write-off of Bad Debts | -4 | -0.07 | -0.04 | -12.59 | 7.5 | 56.89 | Upgrade |
Other Operating Activities | -11.33 | -121.6 | -7.39 | 183.34 | 77.77 | 147.79 | Upgrade |
Change in Accounts Receivable | 36.88 | -263.02 | 733.47 | -609.57 | -267.34 | 98.17 | Upgrade |
Change in Inventory | 321.46 | 415.51 | 695.14 | -187.43 | -793.59 | 92.26 | Upgrade |
Change in Accounts Payable | -80.36 | -320.69 | -394.99 | -65.59 | 590.89 | -62.19 | Upgrade |
Change in Unearned Revenue | -182.41 | -91.75 | 80.82 | 92.96 | 50.31 | -1.13 | Upgrade |
Change in Other Net Operating Assets | 6.22 | -150.58 | 9.58 | 319.5 | 5.76 | -21.48 | Upgrade |
Operating Cash Flow | 952.42 | 503.3 | 2,255 | 1,458 | 311.84 | 470.25 | Upgrade |
Operating Cash Flow Growth | -34.64% | -77.68% | 54.64% | 367.62% | -33.69% | -27.69% | Upgrade |
Capital Expenditures | -70.23 | -88.05 | -54.28 | -145.84 | -67.21 | -45.88 | Upgrade |
Sale of Property, Plant & Equipment | 4.31 | 0.03 | 0.67 | 1.73 | 1.46 | 0.32 | Upgrade |
Cash Acquisitions | - | - | - | - | - | 8.15 | Upgrade |
Divestitures | - | - | - | - | - | 209.25 | Upgrade |
Sale (Purchase) of Real Estate | - | - | - | - | - | -12.1 | Upgrade |
Investment in Securities | -1,093 | -49.4 | -1,087 | 209.18 | -260 | - | Upgrade |
Other Investing Activities | 4.86 | -0.44 | 3.88 | 5.91 | -8.44 | 4.1 | Upgrade |
Investing Cash Flow | -1,155 | -137.86 | -1,137 | 70.99 | -334.19 | 163.84 | Upgrade |
Short-Term Debt Issued | - | - | - | 221.14 | 304.26 | 1,894 | Upgrade |
Long-Term Debt Issued | - | - | - | - | 0.89 | 900 | Upgrade |
Total Debt Issued | - | - | - | 221.14 | 305.14 | 2,794 | Upgrade |
Short-Term Debt Repaid | - | - | -87.93 | -300.75 | -485.29 | -1,736 | Upgrade |
Long-Term Debt Repaid | - | -43.58 | -50.14 | -46.91 | -39.46 | -44.2 | Upgrade |
Total Debt Repaid | -43.01 | -43.58 | -138.07 | -347.66 | -524.75 | -1,780 | Upgrade |
Net Debt Issued (Repaid) | -43.01 | -43.58 | -138.07 | -126.52 | -219.61 | 1,014 | Upgrade |
Issuance of Common Stock | 13.77 | 24.24 | 14.55 | 33.98 | - | 5.63 | Upgrade |
Repurchase of Common Stock | - | - | - | - | -59.36 | -9.69 | Upgrade |
Common Dividends Paid | -620.93 | -620.93 | -474.03 | -354.13 | -389.42 | -330.42 | Upgrade |
Other Financing Activities | -2.16 | 0.07 | -9.79 | 3.2 | -171.38 | -31.8 | Upgrade |
Financing Cash Flow | -652.33 | -640.21 | -607.33 | -443.47 | -839.76 | 647.95 | Upgrade |
Foreign Exchange Rate Adjustments | -104.44 | 55.4 | -8.38 | 58.84 | -11.59 | -30.37 | Upgrade |
Net Cash Flow | -958.85 | -219.37 | 502.46 | 1,145 | -873.7 | 1,252 | Upgrade |
Free Cash Flow | 882.18 | 415.25 | 2,201 | 1,312 | 244.63 | 424.37 | Upgrade |
Free Cash Flow Growth | -35.50% | -81.13% | 67.69% | 436.47% | -42.35% | -22.12% | Upgrade |
Free Cash Flow Margin | 11.82% | 5.57% | 26.29% | 13.36% | 3.19% | 5.66% | Upgrade |
Free Cash Flow Per Share | 6.03 | 2.80 | 14.84 | 8.96 | 1.68 | 3.27 | Upgrade |
Cash Interest Paid | 2.94 | 2.94 | 7.42 | 14.38 | 7.07 | 2.81 | Upgrade |
Cash Income Tax Paid | 371.95 | 371.95 | 219.06 | 91.76 | 46.93 | 86.48 | Upgrade |
Levered Free Cash Flow | 656.51 | 180.89 | 1,824 | 437.27 | 122.31 | 1,001 | Upgrade |
Unlevered Free Cash Flow | 659.23 | 182.72 | 1,831 | 447.82 | 132.42 | 1,006 | Upgrade |
Change in Working Capital | 101.79 | -410.53 | 1,124 | 143.08 | -457.74 | -335.78 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.