Tekom Technologies, Inc (TPEX:6294)
Taiwan
· Delayed Price · Currency is TWD 51.30
+0.10 (0.20%)
Jun 17, 2025, 10:46 AM CST
Tekom Technologies Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 37.31 | 44.11 | 232.42 | 245.02 | 275.41 | 264.9 | Upgrade
|
| Depreciation & Amortization | 152.06 | 153.43 | 85.25 | 85.68 | 83.83 | 83.5 | Upgrade
|
| Other Amortization | 2.27 | 2.27 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | 1.8 | 1.49 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | 10.02 | -5.46 | -11.76 | -3.55 | - | - | Upgrade
|
| Other Operating Activities | -27.4 | -25.95 | -0.99 | -5.58 | -5.41 | -6.39 | Upgrade
|
| Change in Accounts Receivable | 4.66 | 14.95 | -3.93 | -1.42 | 1.5 | 1.2 | Upgrade
|
| Change in Inventory | -0.4 | -1.48 | 1.53 | 2.32 | -2.57 | 0.21 | Upgrade
|
| Change in Accounts Payable | -1.36 | 0.33 | -0.18 | 0.46 | -0.39 | 1.07 | Upgrade
|
| Change in Unearned Revenue | -25.24 | 28.78 | -36.08 | -24.97 | -64.28 | 55.18 | Upgrade
|
| Change in Other Net Operating Assets | -28.14 | -27.34 | -0.7 | -8.35 | 1.39 | 3.91 | Upgrade
|
| Operating Cash Flow | 125.58 | 185.12 | 265.58 | 289.62 | 289.48 | 403.58 | Upgrade
|
| Operating Cash Flow Growth | -53.25% | -30.29% | -8.30% | 0.05% | -28.27% | 29.39% | Upgrade
|
| Capital Expenditures | -22.21 | -31.32 | -18.02 | -23.94 | -7.24 | -19.5 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.13 | 0.13 | - | - | - | - | Upgrade
|
| Cash Acquisitions | -0.04 | 16.79 | - | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -0.33 | -0.33 | - | - | -94.8 | - | Upgrade
|
| Investment in Securities | 4.53 | 2.89 | -8.29 | -32.65 | 0.4 | -0.3 | Upgrade
|
| Other Investing Activities | 17.23 | -8.57 | -7.95 | -10.18 | -13.76 | -1.9 | Upgrade
|
| Investing Cash Flow | -0.68 | -20.41 | -34.27 | -66.77 | -115.4 | -21.7 | Upgrade
|
| Long-Term Debt Repaid | - | -128.84 | -73.17 | -71.44 | -67.27 | -68.49 | Upgrade
|
| Net Debt Issued (Repaid) | -127.34 | -128.84 | -73.17 | -71.44 | -67.27 | -68.49 | Upgrade
|
| Common Dividends Paid | -196.58 | -196.58 | -216.24 | -233.44 | -210.62 | -187.22 | Upgrade
|
| Other Financing Activities | - | - | -2.77 | - | - | - | Upgrade
|
| Financing Cash Flow | -323.93 | -325.42 | -292.18 | -304.88 | -277.89 | -255.71 | Upgrade
|
| Net Cash Flow | -199.02 | -160.7 | -60.87 | -82.02 | -103.81 | 126.17 | Upgrade
|
| Free Cash Flow | 103.37 | 153.8 | 247.56 | 265.68 | 282.24 | 384.08 | Upgrade
|
| Free Cash Flow Growth | -56.92% | -37.87% | -6.82% | -5.87% | -26.51% | 31.50% | Upgrade
|
| Free Cash Flow Margin | 9.76% | 14.58% | 25.85% | 27.05% | 29.87% | 40.92% | Upgrade
|
| Free Cash Flow Per Share | 4.19 | 6.22 | 9.98 | 10.71 | 11.39 | 15.50 | Upgrade
|
| Cash Interest Paid | 0.07 | 0.07 | 0.06 | - | - | - | Upgrade
|
| Cash Income Tax Paid | 50.71 | 50.72 | 58.41 | 68.85 | 74.27 | 74.85 | Upgrade
|
| Levered Free Cash Flow | -24.78 | 230.11 | 199.91 | 213.53 | 149.83 | 314.13 | Upgrade
|
| Unlevered Free Cash Flow | -22.35 | 232.6 | 202.26 | 215.92 | 152.19 | 316.47 | Upgrade
|
| Change in Net Working Capital | 192.8 | -74.84 | 34.64 | 33.92 | 37.6 | -47.03 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.