Intech Biopharm Corporation (TPEX:6461)
Taiwan · Delayed Price · Currency is TWD 15.45
-0.35 (-2.22%)
Dec 5, 2025, 1:24 PM CST
Intech Biopharm Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 113.85 | 39.78 | 25.85 | 23.65 | 38.9 | 21.11 | Upgrade | |
Revenue Growth (YoY) | 234.15% | 53.90% | 9.30% | -39.21% | 84.30% | 26.50% | Upgrade |
Cost of Revenue | 217.42 | 197.4 | 189.84 | 170.91 | 158.27 | 160 | Upgrade |
Gross Profit | -103.57 | -157.63 | -164 | -147.26 | -119.37 | -138.89 | Upgrade |
Selling, General & Admin | 60.17 | 55.44 | 51.99 | 52.14 | 47.98 | 39.35 | Upgrade |
Research & Development | 184.82 | 143.06 | 104.49 | 118.68 | 126.63 | 62.32 | Upgrade |
Operating Expenses | 244.99 | 198.5 | 156.47 | 170.82 | 174.61 | 101.67 | Upgrade |
Operating Income | -348.56 | -356.13 | -320.47 | -318.08 | -293.98 | -240.56 | Upgrade |
Interest Expense | -34.88 | -34.16 | -33.59 | -23.04 | -19.54 | -16.81 | Upgrade |
Interest & Investment Income | 3.86 | 5.73 | 4.42 | 1.93 | 0.85 | 0.72 | Upgrade |
Currency Exchange Gain (Loss) | -0.41 | 0.03 | 0.04 | 0.18 | -0.08 | 0.02 | Upgrade |
Other Non Operating Income (Expenses) | 16.45 | 16.31 | 11.61 | 11.14 | 11 | 6.26 | Upgrade |
EBT Excluding Unusual Items | -363.55 | -368.21 | -337.99 | -327.88 | -301.76 | -250.37 | Upgrade |
Pretax Income | -363.55 | -368.21 | -337.99 | -327.88 | -301.76 | -250.37 | Upgrade |
Income Tax Expense | 6.8 | - | - | - | - | - | Upgrade |
Net Income | -370.35 | -368.21 | -337.99 | -327.88 | -301.76 | -250.37 | Upgrade |
Net Income to Common | -370.35 | -368.21 | -337.99 | -327.88 | -301.76 | -250.37 | Upgrade |
Shares Outstanding (Basic) | 145 | 137 | 120 | 116 | 102 | 100 | Upgrade |
Shares Outstanding (Diluted) | 145 | 137 | 120 | 116 | 102 | 100 | Upgrade |
Shares Change (YoY) | 6.76% | 13.97% | 3.73% | 14.15% | 1.47% | 22.88% | Upgrade |
EPS (Basic) | -2.55 | -2.68 | -2.81 | -2.82 | -2.97 | -2.50 | Upgrade |
EPS (Diluted) | -2.55 | -2.68 | -2.81 | -2.82 | -2.97 | -2.50 | Upgrade |
Free Cash Flow | -418.44 | -312.84 | -234.17 | -201.13 | -221.91 | -215.54 | Upgrade |
Free Cash Flow Per Share | -2.88 | -2.28 | -1.94 | -1.73 | -2.18 | -2.15 | Upgrade |
Gross Margin | -90.97% | - | - | - | - | - | Upgrade |
Operating Margin | -306.15% | -895.26% | -1239.87% | -1345.12% | -755.76% | -1139.79% | Upgrade |
Profit Margin | -325.29% | -925.63% | -1307.64% | -1386.55% | -775.74% | -1186.25% | Upgrade |
Free Cash Flow Margin | -367.53% | -786.44% | -905.98% | -850.56% | -570.48% | -1021.21% | Upgrade |
EBITDA | -259.51 | -269.8 | -235.74 | -232.8 | -208.82 | -156.68 | Upgrade |
D&A For EBITDA | 89.05 | 86.33 | 84.73 | 85.28 | 85.16 | 83.88 | Upgrade |
EBIT | -348.56 | -356.13 | -320.47 | -318.08 | -293.98 | -240.56 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.