Egis Technology Inc. (TPEX:6462)
Taiwan · Delayed Price · Currency is TWD 109.00
-4.00 (-3.54%)
At close: Feb 11, 2026
Egis Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 5,319 | 4,795 | 3,849 | 3,289 | 3,443 | 6,224 | |
Revenue Growth (YoY) | 22.56% | 24.59% | 17.00% | -4.46% | -44.69% | -15.41% |
Cost of Revenue | 3,323 | 2,906 | 2,673 | 2,127 | 2,073 | 3,533 |
Gross Profit | 1,996 | 1,889 | 1,176 | 1,162 | 1,370 | 2,691 |
Selling, General & Admin | 1,215 | 923.52 | 762.54 | 581.81 | 475.21 | 531.57 |
Research & Development | 2,200 | 2,005 | 1,559 | 1,542 | 1,195 | 1,309 |
Other Operating Expenses | - | - | 0.08 | - | - | - |
Operating Expenses | 3,596 | 3,093 | 2,321 | 2,124 | 1,670 | 1,840 |
Operating Income | -1,600 | -1,204 | -1,145 | -961.66 | -300.42 | 850.63 |
Interest Expense | -197.95 | -122.63 | -59.91 | -33.3 | -14.29 | -22.54 |
Interest & Investment Income | 121.59 | 122.43 | 74.7 | 81.2 | 19.45 | 59.67 |
Earnings From Equity Investments | -113.87 | -120.08 | -170.15 | -50.77 | -1.34 | 0.46 |
Currency Exchange Gain (Loss) | -85.15 | 67.41 | 8.9 | 125.65 | -35.16 | -142.29 |
Other Non Operating Income (Expenses) | -37.65 | -70.04 | 185.96 | 6.42 | -4.27 | -0.91 |
EBT Excluding Unusual Items | -1,913 | -1,327 | -1,106 | -832.47 | -336.02 | 745.02 |
Gain (Loss) on Sale of Investments | -135.23 | -116.21 | 19.82 | -100.28 | 26.2 | 10.91 |
Gain (Loss) on Sale of Assets | -0.85 | -0.27 | -0.84 | 1.67 | -1.02 | -6.19 |
Asset Writedown | -1.84 | -1.84 | - | - | - | - |
Other Unusual Items | 2.89 | 2.7 | 3.2 | - | 0.5 | 1.74 |
Pretax Income | -2,048 | -1,443 | -1,083 | -931.07 | -310.35 | 751.48 |
Income Tax Expense | 145.75 | -60.55 | -79.98 | -28.73 | -78.57 | 123.49 |
Earnings From Continuing Operations | -2,194 | -1,382 | -1,003 | -902.34 | -231.77 | 627.99 |
Minority Interest in Earnings | 627.67 | 358.56 | 281.46 | 49.5 | 16.17 | 4.57 |
Net Income | -1,566 | -1,023 | -722 | -852.84 | -215.61 | 632.56 |
Net Income to Common | -1,566 | -1,023 | -722 | -852.84 | -215.61 | 632.56 |
Net Income Growth | - | - | - | - | - | -26.67% |
Shares Outstanding (Basic) | 91 | 81 | 72 | 69 | 69 | 69 |
Shares Outstanding (Diluted) | 91 | 81 | 72 | 69 | 69 | 70 |
Shares Change (YoY) | 18.65% | 11.34% | 4.55% | - | -0.48% | 0.51% |
EPS (Basic) | -17.22 | -12.69 | -9.97 | -12.31 | -3.11 | 9.14 |
EPS (Diluted) | -17.22 | -12.69 | -9.97 | -12.31 | -3.11 | 9.09 |
EPS Growth | - | - | - | - | - | -27.05% |
Free Cash Flow | 108.81 | -233.98 | -39.31 | -1,790 | -785.74 | 520.72 |
Free Cash Flow Per Share | 1.20 | -2.90 | -0.54 | -25.84 | -11.34 | 7.48 |
Dividend Per Share | - | - | - | 3.000 | 10.000 | 15.000 |
Dividend Growth | - | - | - | -70.00% | -33.33% | 66.67% |
Gross Margin | 37.53% | 39.39% | 30.55% | 35.34% | 39.79% | 43.23% |
Operating Margin | -30.08% | -25.11% | -29.75% | -29.24% | -8.73% | 13.67% |
Profit Margin | -29.45% | -21.34% | -18.76% | -25.93% | -6.26% | 10.16% |
Free Cash Flow Margin | 2.04% | -4.88% | -1.02% | -54.43% | -22.82% | 8.37% |
EBITDA | -1,103 | -860.96 | -921.09 | -833.85 | -244.98 | 887.64 |
EBITDA Margin | -20.74% | -17.95% | -23.93% | -25.35% | -7.12% | 14.26% |
D&A For EBITDA | 497.11 | 343.09 | 224.02 | 127.81 | 55.44 | 37.01 |
EBIT | -1,600 | -1,204 | -1,145 | -961.66 | -300.42 | 850.63 |
EBIT Margin | -30.08% | -25.11% | -29.75% | -29.24% | -8.73% | 13.67% |
Effective Tax Rate | - | - | - | - | - | 16.43% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.