Egis Technology Inc. (TPEX: 6462)
Taiwan
· Delayed Price · Currency is TWD 175.50
-4.00 (-2.23%)
Dec 20, 2024, 1:30 PM CST
Egis Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 4,340 | 3,849 | 3,289 | 3,443 | 6,224 | 7,358 | Upgrade
|
| Revenue Growth (YoY) | 21.65% | 17.00% | -4.46% | -44.69% | -15.41% | 24.52% | Upgrade
|
| Cost of Revenue | 2,779 | 2,673 | 2,127 | 2,073 | 3,533 | 4,221 | Upgrade
|
| Gross Profit | 1,561 | 1,176 | 1,162 | 1,370 | 2,691 | 3,137 | Upgrade
|
| Selling, General & Admin | 784.76 | 762.54 | 581.81 | 475.21 | 531.57 | 593.14 | Upgrade
|
| Research & Development | 1,762 | 1,559 | 1,542 | 1,195 | 1,309 | 1,442 | Upgrade
|
| Other Operating Expenses | 0.08 | 0.08 | - | - | - | - | Upgrade
|
| Operating Expenses | 2,546 | 2,321 | 2,124 | 1,670 | 1,840 | 2,035 | Upgrade
|
| Operating Income | -985.02 | -1,145 | -961.66 | -300.42 | 850.63 | 1,103 | Upgrade
|
| Interest Expense | -98.64 | -59.91 | -33.3 | -14.29 | -22.54 | -19.33 | Upgrade
|
| Interest & Investment Income | 114.99 | 74.7 | 81.2 | 19.45 | 59.67 | 80.06 | Upgrade
|
| Earnings From Equity Investments | -153.55 | -170.15 | -50.77 | -1.34 | 0.46 | -46.71 | Upgrade
|
| Currency Exchange Gain (Loss) | -7.28 | 8.9 | 125.65 | -35.16 | -142.29 | -72.46 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.54 | -7.64 | 6.42 | -4.27 | -0.91 | 8.99 | Upgrade
|
| EBT Excluding Unusual Items | -1,130 | -1,299 | -832.47 | -336.02 | 745.02 | 1,053 | Upgrade
|
| Gain (Loss) on Sale of Investments | 43.86 | 213.41 | -100.28 | 26.2 | 10.91 | -0.42 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.24 | -0.84 | 1.67 | -1.02 | -6.19 | -0.72 | Upgrade
|
| Other Unusual Items | 1.11 | 3.2 | - | 0.5 | 1.74 | 0.14 | Upgrade
|
| Pretax Income | -1,085 | -1,083 | -931.07 | -310.35 | 751.48 | 1,052 | Upgrade
|
| Income Tax Expense | -21.31 | -79.98 | -28.73 | -78.57 | 123.49 | 199.5 | Upgrade
|
| Earnings From Continuing Operations | -1,064 | -1,003 | -902.34 | -231.77 | 627.99 | 852.7 | Upgrade
|
| Minority Interest in Earnings | 348.8 | 281.46 | 49.5 | 16.17 | 4.57 | 9.98 | Upgrade
|
| Net Income | -715.21 | -722 | -852.84 | -215.61 | 632.56 | 862.68 | Upgrade
|
| Net Income to Common | -715.21 | -722 | -852.84 | -215.61 | 632.56 | 862.68 | Upgrade
|
| Net Income Growth | - | - | - | - | -26.68% | 28.61% | Upgrade
|
| Shares Outstanding (Basic) | 77 | 72 | 69 | 69 | 69 | 68 | Upgrade
|
| Shares Outstanding (Diluted) | 77 | 72 | 69 | 69 | 70 | 69 | Upgrade
|
| Shares Change (YoY) | 7.73% | 4.55% | - | -0.48% | 0.51% | -1.47% | Upgrade
|
| EPS (Basic) | -9.33 | -9.97 | -12.31 | -3.11 | 9.14 | 12.60 | Upgrade
|
| EPS (Diluted) | -9.33 | -9.97 | -12.31 | -3.11 | 9.09 | 12.46 | Upgrade
|
| EPS Growth | - | - | - | - | -27.05% | 30.61% | Upgrade
|
| Free Cash Flow | -536.12 | -39.31 | -1,790 | -785.74 | 520.72 | 1,428 | Upgrade
|
| Free Cash Flow Per Share | -6.99 | -0.54 | -25.84 | -11.34 | 7.48 | 20.62 | Upgrade
|
| Dividend Per Share | - | - | 3.000 | 10.000 | 15.000 | 9.000 | Upgrade
|
| Dividend Growth | - | - | -70.00% | -33.33% | 66.67% | 11.25% | Upgrade
|
| Gross Margin | 35.98% | 30.55% | 35.34% | 39.79% | 43.23% | 42.64% | Upgrade
|
| Operating Margin | -22.69% | -29.75% | -29.24% | -8.73% | 13.67% | 14.98% | Upgrade
|
| Profit Margin | -16.48% | -18.76% | -25.93% | -6.26% | 10.16% | 11.72% | Upgrade
|
| Free Cash Flow Margin | -12.35% | -1.02% | -54.43% | -22.82% | 8.37% | 19.41% | Upgrade
|
| EBITDA | -734.03 | -921.09 | -833.85 | -244.98 | 887.64 | 1,132 | Upgrade
|
| EBITDA Margin | -16.91% | -23.93% | -25.35% | -7.12% | 14.26% | 15.38% | Upgrade
|
| D&A For EBITDA | 251 | 224.02 | 127.81 | 55.44 | 37.01 | 29.39 | Upgrade
|
| EBIT | -985.02 | -1,145 | -961.66 | -300.42 | 850.63 | 1,103 | Upgrade
|
| EBIT Margin | -22.69% | -29.75% | -29.24% | -8.73% | 13.67% | 14.98% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 16.43% | 18.96% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.