Taiwan Hopax Chemicals Manufacturing Co., Ltd. (TPEX:6509)
Taiwan · Delayed Price · Currency is TWD 37.70
+3.40 (9.91%)
At close: Feb 11, 2026
TPEX:6509 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 4,905 | 4,746 | 4,521 | 5,460 | 4,729 | 3,589 | |
Revenue Growth (YoY) | 5.43% | 4.97% | -17.20% | 15.46% | 31.77% | -4.24% |
Cost of Revenue | 3,399 | 3,295 | 3,263 | 3,947 | 3,413 | 2,571 |
Gross Profit | 1,506 | 1,451 | 1,258 | 1,514 | 1,316 | 1,018 |
Selling, General & Admin | 605.41 | 618.22 | 562.18 | 621.75 | 590.16 | 502.07 |
Research & Development | 156.4 | 168.45 | 156.85 | 160.06 | 154.75 | 125.68 |
Operating Expenses | 771.68 | 791.06 | 717.5 | 777.36 | 751.6 | 634.68 |
Operating Income | 734.12 | 659.58 | 540.8 | 736.37 | 564.25 | 383.03 |
Interest Expense | -16.02 | -23.15 | -31.17 | -29.86 | -19.24 | -21.93 |
Interest & Investment Income | 22.81 | 17.02 | 9.68 | 5.65 | 3.44 | 8.54 |
Currency Exchange Gain (Loss) | -8.45 | 44.14 | 23.05 | 69.74 | -15.22 | -11.43 |
Other Non Operating Income (Expenses) | 18.4 | -15.61 | -4.77 | -0.22 | 37.81 | 22.09 |
EBT Excluding Unusual Items | 750.86 | 681.97 | 537.59 | 781.68 | 571.05 | 380.3 |
Gain (Loss) on Sale of Assets | -7.24 | -6.84 | -3.35 | -11.44 | -7.64 | -2.49 |
Pretax Income | 743.62 | 675.14 | 534.23 | 770.24 | 563.41 | 377.81 |
Income Tax Expense | 221.28 | 185.23 | 104.24 | 170.89 | 134.6 | 93.52 |
Net Income | 522.34 | 489.91 | 429.99 | 599.35 | 428.81 | 284.29 |
Net Income to Common | 522.34 | 489.91 | 429.99 | 599.35 | 428.81 | 284.29 |
Net Income Growth | 2.52% | 13.94% | -28.26% | 39.77% | 50.83% | 32.85% |
Shares Outstanding (Basic) | 198 | 181 | 173 | 173 | 173 | 174 |
Shares Outstanding (Diluted) | 212 | 192 | 179 | 179 | 174 | 175 |
Shares Change (YoY) | 15.60% | 7.21% | 0.06% | 3.23% | -0.63% | -1.14% |
EPS (Basic) | 2.63 | 2.71 | 2.48 | 3.46 | 2.48 | 1.63 |
EPS (Diluted) | 2.51 | 2.60 | 2.42 | 3.38 | 2.47 | 1.63 |
EPS Growth | -10.75% | 7.48% | -28.48% | 36.78% | 51.53% | 34.71% |
Free Cash Flow | 803.03 | 268.05 | 882.7 | 343.05 | 106.95 | 216.18 |
Free Cash Flow Per Share | 3.79 | 1.40 | 4.92 | 1.91 | 0.62 | 1.24 |
Dividend Per Share | 1.319 | 1.319 | 1.250 | 1.380 | 1.250 | 1.000 |
Dividend Growth | 5.56% | 5.56% | -9.42% | 10.40% | 25.00% | 42.86% |
Gross Margin | 30.70% | 30.57% | 27.83% | 27.72% | 27.82% | 28.36% |
Operating Margin | 14.97% | 13.90% | 11.96% | 13.49% | 11.93% | 10.67% |
Profit Margin | 10.65% | 10.32% | 9.51% | 10.98% | 9.07% | 7.92% |
Free Cash Flow Margin | 16.37% | 5.65% | 19.52% | 6.28% | 2.26% | 6.02% |
EBITDA | 1,025 | 949.23 | 836.94 | 1,010 | 839.88 | 620.73 |
EBITDA Margin | 20.89% | 20.00% | 18.51% | 18.51% | 17.76% | 17.30% |
D&A For EBITDA | 290.65 | 289.65 | 296.14 | 274.13 | 275.63 | 237.7 |
EBIT | 734.12 | 659.58 | 540.8 | 736.37 | 564.25 | 383.03 |
EBIT Margin | 14.97% | 13.90% | 11.96% | 13.49% | 11.93% | 10.67% |
Effective Tax Rate | 29.76% | 27.44% | 19.51% | 22.19% | 23.89% | 24.75% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.