Radiation Technology, Inc. (TPEX:6514)

Radiation Technology Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Operating Revenue	540.49	478.99	673.01	813.69	768.57	718.72
Other Revenue	-	-	-	0.94	1.08	2.81
Revenue	540.49	478.99	673.01	814.63	769.65	721.53
Revenue Growth (YoY)	-5.99%	-28.83%	-17.39%	5.85%	6.67%	35.44%
Cost of Revenue	388.16	342.23	500.55	597.19	553.35	533.53
Gross Profit	152.33	136.76	172.46	217.44	216.3	188
Selling, General & Admin	49.79	47.63	53.03	71.22	92.52	69.21
Research & Development	23.27	23.37	25.42	31.29	36.29	31.56
Other Operating Expenses	-7.59	-7.59	-4.8	-	-	-
Operating Expenses	65.71	63.71	74.83	103.01	128.48	101.45
Operating Income	86.62	73.04	97.63	114.43	87.82	86.55
Interest Expense	-	-	-	-0.4	-1.08	-0.98
Interest & Investment Income	22.15	21.05	6.27	3.21	5.15	7.29
Earnings From Equity Investments	-	-	-	-	-	2.17
Currency Exchange Gain (Loss)	-1.99	9.12	49.82	-7.34	-18.1	2.02
Other Non Operating Income (Expenses)	7.6	5.35	4.5	11.19	11.25	6.4
EBT Excluding Unusual Items	114.38	108.57	158.23	121.09	85.04	103.45
Gain (Loss) on Sale of Investments	-	-	-	-	-	29.79
Gain (Loss) on Sale of Assets	-0.3	-0.19	-0.19	-0.56	-1.48	-0.67
Other Unusual Items	-	-	-	-	-	41.15
Pretax Income	114.09	108.38	158.04	120.53	83.56	173.72
Income Tax Expense	21.31	24.6	31.93	27.42	20.84	27.31
Earnings From Continuing Operations	92.78	83.78	126.11	93.1	62.72	146.42
Minority Interest in Earnings	-	-	-	-	0	0
Net Income	92.78	83.78	126.11	93.1	62.72	146.42
Net Income to Common	92.78	83.78	126.11	93.1	62.72	146.42
Net Income Growth	-14.59%	-33.56%	35.45%	48.44%	-57.16%	117.85%
Shares Outstanding (Basic)	30	30	30	30	30	30
Shares Outstanding (Diluted)	30	30	30	30	30	30
Shares Change (YoY)	-0.13%	-0.12%	0.22%	-0.02%	-0.00%	-0.02%
EPS (Basic)	3.09	2.79	4.20	3.10	2.09	4.88
EPS (Diluted)	3.08	2.78	4.18	3.09	2.08	4.86
EPS Growth	-14.48%	-33.49%	35.28%	48.56%	-57.20%	117.94%
Free Cash Flow	59.77	127.98	162.47	85.92	53.8	83.78
Free Cash Flow Per Share	1.98	4.25	5.39	2.86	1.79	2.78
Dividend Per Share	2.843	2.843	3.500	3.200	3.500	3.000
Dividend Growth	-18.78%	-18.78%	9.38%	-8.57%	16.67%	1209.47%
Gross Margin	28.18%	28.55%	25.62%	26.69%	28.10%	26.06%
Operating Margin	16.03%	15.25%	14.51%	14.05%	11.41%	12.00%
Profit Margin	17.17%	17.49%	18.74%	11.43%	8.15%	20.29%
Free Cash Flow Margin	11.06%	26.72%	24.14%	10.55%	6.99%	11.61%
EBITDA	101.28	87.87	113.02	131.25	107.2	103.47
EBITDA Margin	18.74%	18.35%	16.79%	16.11%	13.93%	14.34%
D&A For EBITDA	14.66	14.83	15.39	16.82	19.38	16.91
EBIT	86.62	73.04	97.63	114.43	87.82	86.55
EBIT Margin	16.03%	15.25%	14.51%	14.05%	11.41%	12.00%
Effective Tax Rate	18.68%	22.70%	20.21%	22.75%	24.94%	15.72%
Revenue as Reported	486.58	486.58	677.8	814.63	769.65	721.53

Source: S&P Global Market Intelligence. Standard template. Financial Sources.