Brave C&H Supply Co.,Ltd. (TPEX:6538)
Taiwan
· Delayed Price · Currency is TWD 100.00
+1.10 (1.11%)
May 14, 2025, 1:30 PM CST
Brave C&H Supply Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 2,095 | 2,208 | 2,153 | 1,488 | 1,322 | 1,938 | Upgrade
|
| Revenue Growth (YoY) | -7.84% | 2.55% | 44.74% | 12.56% | -31.81% | 29.28% | Upgrade
|
| Cost of Revenue | 1,253 | 1,254 | 1,227 | 923.91 | 782.07 | 957.88 | Upgrade
|
| Gross Profit | 842.72 | 954.33 | 926.28 | 563.84 | 539.69 | 980.58 | Upgrade
|
| Selling, General & Admin | 307.05 | 315.31 | 296.45 | 140.41 | 217.75 | 254.46 | Upgrade
|
| Research & Development | 153.09 | 155.98 | 149.94 | 136.67 | 119.48 | 105.07 | Upgrade
|
| Operating Expenses | 462.83 | 487.81 | 462.83 | 381.72 | 337.08 | 354.13 | Upgrade
|
| Operating Income | 379.89 | 466.52 | 463.45 | 182.12 | 202.61 | 626.45 | Upgrade
|
| Interest Expense | -10.66 | -8.67 | -4.11 | -4.64 | -3.43 | -7.07 | Upgrade
|
| Interest & Investment Income | 5.87 | 5.23 | 9.47 | 6.64 | 7.36 | 3.85 | Upgrade
|
| Earnings From Equity Investments | -2.5 | -5 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 12.92 | 12.92 | 1.27 | 31.19 | -2.47 | -13.21 | Upgrade
|
| Other Non Operating Income (Expenses) | -12.96 | 10.69 | 17.17 | 8.69 | 9.9 | 9.71 | Upgrade
|
| EBT Excluding Unusual Items | 372.56 | 481.68 | 487.25 | 224.02 | 213.97 | 619.73 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.66 | 0.66 | 0.11 | 0.04 | 0 | -2.78 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.48 | 0.48 | -25.24 | 0.99 | 0.7 | -0.84 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -20.39 | Upgrade
|
| Other Unusual Items | - | - | - | - | -0.13 | 0.39 | Upgrade
|
| Pretax Income | 373.69 | 482.82 | 462.12 | 225.04 | 214.54 | 596.13 | Upgrade
|
| Income Tax Expense | 101.31 | 138.83 | 122.61 | 54.64 | 60.54 | 166.87 | Upgrade
|
| Net Income | 272.38 | 343.99 | 339.51 | 170.41 | 154 | 429.26 | Upgrade
|
| Net Income to Common | 272.38 | 343.99 | 339.51 | 170.41 | 154 | 429.26 | Upgrade
|
| Net Income Growth | -33.95% | 1.32% | 99.23% | 10.66% | -64.12% | 50.93% | Upgrade
|
| Shares Outstanding (Basic) | 37 | 37 | 37 | 37 | 37 | 37 | Upgrade
|
| Shares Outstanding (Diluted) | 38 | 38 | 39 | 38 | 37 | 37 | Upgrade
|
| Shares Change (YoY) | -0.23% | -0.27% | 2.04% | 0.88% | 0.05% | 0.24% | Upgrade
|
| EPS (Basic) | 7.31 | 9.23 | 9.11 | 4.57 | 4.13 | 11.52 | Upgrade
|
| EPS (Diluted) | 7.09 | 8.95 | 8.81 | 4.51 | 4.11 | 11.47 | Upgrade
|
| EPS Growth | -33.75% | 1.59% | 95.34% | 9.73% | -64.17% | 50.52% | Upgrade
|
| Free Cash Flow | 588.52 | 240.72 | 56.81 | -426.32 | 516.17 | 486.34 | Upgrade
|
| Free Cash Flow Per Share | 15.31 | 6.26 | 1.47 | -11.28 | 13.78 | 12.99 | Upgrade
|
| Dividend Per Share | 7.000 | 7.000 | 7.000 | 3.300 | 2.500 | 7.000 | Upgrade
|
| Dividend Growth | -0.08% | - | 112.12% | 32.00% | -64.29% | 244.40% | Upgrade
|
| Gross Margin | 40.22% | 43.22% | 43.02% | 37.90% | 40.83% | 50.59% | Upgrade
|
| Operating Margin | 18.13% | 21.13% | 21.52% | 12.24% | 15.33% | 32.32% | Upgrade
|
| Profit Margin | 13.00% | 15.58% | 15.77% | 11.45% | 11.65% | 22.14% | Upgrade
|
| Free Cash Flow Margin | 28.08% | 10.90% | 2.64% | -28.66% | 39.05% | 25.09% | Upgrade
|
| EBITDA | 513.2 | 598.49 | 573.32 | 279.6 | 290.54 | 737.99 | Upgrade
|
| EBITDA Margin | 24.49% | 27.10% | 26.63% | 18.79% | 21.98% | 38.07% | Upgrade
|
| D&A For EBITDA | 133.32 | 131.96 | 109.87 | 97.48 | 87.93 | 111.54 | Upgrade
|
| EBIT | 379.89 | 466.52 | 463.45 | 182.12 | 202.61 | 626.45 | Upgrade
|
| EBIT Margin | 18.13% | 21.13% | 21.52% | 12.24% | 15.33% | 32.32% | Upgrade
|
| Effective Tax Rate | 27.11% | 28.75% | 26.53% | 24.28% | 28.22% | 27.99% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.