Gamesparcs Co.,Ltd. (TPEX:6542)

Gamesparcs Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	793.48	802.06	774.45	780.65	735.95	836.96
Revenue Growth (YoY)	-3.26%	3.57%	-0.79%	6.07%	-12.07%	-43.62%
Cost of Revenue	169.77	159.14	165.82	174.38	212.18	322.41
Gross Profit	623.71	642.93	608.63	606.26	523.77	514.56
Selling, General & Admin	300.31	345.33	309.82	312.87	412.48	279.12
Research & Development	309.97	217.3	179.6	187.73	198.99	174.04
Operating Expenses	607.25	564.56	484.78	498.32	619.41	453.15
Operating Income	16.46	78.36	123.85	107.94	-95.64	61.41
Interest Expense	-0.57	-0.38	-0.37	-0.34	-0.57	-1.13
Interest & Investment Income	13.36	12.72	7.22	1.33	28.45	22.95
Earnings From Equity Investments	-	-	-	-	-	-0.09
Currency Exchange Gain (Loss)	-19.69	18.91	-0.08	25.37	-5.84	-9.28
Other Non Operating Income (Expenses)	4.07	4.31	4.29	5.12	9.68	-0.9
EBT Excluding Unusual Items	13.62	113.93	134.91	139.43	-63.92	72.96
Impairment of Goodwill	-	-	-	-	-80.02	-
Gain (Loss) on Sale of Investments	0.1	-0.67	-3	-	-	-
Gain (Loss) on Sale of Assets	0.03	0.03	-	-	-	-0.14
Asset Writedown	-	-	-	-	-50.76	-1.43
Other Unusual Items	0.05	-0	-	-0.51	-	-
Pretax Income	13.8	113.29	131.91	138.92	-194.7	71.38
Income Tax Expense	15.72	28.13	29.81	31.71	-23	4.3
Earnings From Continuing Operations	-1.92	85.16	102.11	107.21	-171.69	67.09
Minority Interest in Earnings	4.95	0.3	-0.08	-8.37	8.11	-16.6
Net Income	3.03	85.46	102.02	98.84	-163.58	50.49
Net Income to Common	3.03	85.46	102.02	98.84	-163.58	50.49
Net Income Growth	-97.48%	-16.23%	3.22%	-	-	-
Shares Outstanding (Basic)	42	42	42	42	42	42
Shares Outstanding (Diluted)	42	42	42	42	42	42
Shares Change (YoY)	-0.01%	0.03%	0.02%	-	-	-
EPS (Basic)	0.07	2.03	2.43	2.35	-3.89	1.20
EPS (Diluted)	0.07	2.03	2.43	2.35	-3.89	1.20
EPS Growth	-97.54%	-16.43%	3.36%	-	-	-
Free Cash Flow	-17.12	123.13	84.69	103.71	-79.23	153.47
Free Cash Flow Per Share	-0.41	2.93	2.02	2.47	-1.89	3.65
Dividend Per Share	1.830	1.830	1.000	-	-	-
Dividend Growth	83.00%	83.00%	-	-	-	-
Gross Margin	78.60%	80.16%	78.59%	77.66%	71.17%	61.48%
Operating Margin	2.07%	9.77%	15.99%	13.83%	-13.00%	7.34%
Profit Margin	0.38%	10.66%	13.17%	12.66%	-22.23%	6.03%
Free Cash Flow Margin	-2.16%	15.35%	10.94%	13.29%	-10.76%	18.34%
EBITDA	17.27	79.02	125.66	110.57	-79.89	90.04
EBITDA Margin	2.18%	9.85%	16.23%	14.16%	-10.85%	10.76%
D&A For EBITDA	0.81	0.65	1.81	2.63	15.75	28.63
EBIT	16.46	78.36	123.85	107.94	-95.64	61.41
EBIT Margin	2.07%	9.77%	15.99%	13.83%	-13.00%	7.34%
Effective Tax Rate	113.91%	24.83%	22.60%	22.83%	-	6.02%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.