Chang Wah Technology Co., Ltd. (TPEX: 6548)
Taiwan
· Delayed Price · Currency is TWD 35.35
+0.90 (2.61%)
Dec 3, 2024, 1:30 PM CST
Chang Wah Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 11,738 | 11,581 | 14,431 | 12,792 | 9,678 | 9,320 | Upgrade
|
| Revenue Growth (YoY) | -2.18% | -19.75% | 12.81% | 32.18% | 3.84% | -4.75% | Upgrade
|
| Cost of Revenue | 8,947 | 8,981 | 10,046 | 9,386 | 7,873 | 7,711 | Upgrade
|
| Gross Profit | 2,791 | 2,601 | 4,386 | 3,406 | 1,805 | 1,609 | Upgrade
|
| Selling, General & Admin | 756.56 | 734.76 | 834.73 | 739.96 | 616.94 | 597.91 | Upgrade
|
| Research & Development | 443.33 | 420.52 | 422.48 | 461.21 | 228.58 | 149.71 | Upgrade
|
| Operating Expenses | 1,200 | 1,152 | 1,264 | 1,195 | 844.62 | 747.95 | Upgrade
|
| Operating Income | 1,591 | 1,448 | 3,122 | 2,210 | 960.29 | 860.85 | Upgrade
|
| Interest Expense | -107.26 | -93.24 | -47.28 | -43.34 | -40.18 | -28.76 | Upgrade
|
| Interest & Investment Income | 487.21 | 407.61 | 165.4 | 75.71 | 73.17 | 54.75 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -0.65 | 7.2 | Upgrade
|
| Currency Exchange Gain (Loss) | -44.62 | 61.23 | 347.07 | -65.72 | -127.97 | -17.89 | Upgrade
|
| Other Non Operating Income (Expenses) | 109.1 | 114.14 | 68.1 | 45.76 | 99.16 | 15.61 | Upgrade
|
| EBT Excluding Unusual Items | 2,035 | 1,938 | 3,655 | 2,223 | 963.81 | 891.76 | Upgrade
|
| Gain (Loss) on Sale of Investments | 22.17 | 32.17 | -20.7 | 26.48 | 2.55 | 20.66 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -27.98 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 14.59 | Upgrade
|
| Pretax Income | 2,057 | 1,970 | 3,634 | 2,249 | 966.36 | 899.02 | Upgrade
|
| Income Tax Expense | 373.65 | 373.04 | 789.29 | 510.54 | 175.74 | 280.11 | Upgrade
|
| Earnings From Continuing Operations | 1,684 | 1,597 | 2,845 | 1,739 | 790.62 | 618.92 | Upgrade
|
| Minority Interest in Earnings | -34.12 | -32.64 | -29.07 | -24.27 | -16.78 | -11.61 | Upgrade
|
| Net Income | 1,649 | 1,565 | 2,816 | 1,714 | 773.84 | 607.3 | Upgrade
|
| Net Income to Common | 1,649 | 1,565 | 2,816 | 1,714 | 773.84 | 607.3 | Upgrade
|
| Net Income Growth | -1.51% | -44.44% | 64.25% | 121.54% | 27.42% | -27.92% | Upgrade
|
| Shares Outstanding (Basic) | 937 | 935 | 935 | 892 | 883 | 883 | Upgrade
|
| Shares Outstanding (Diluted) | 940 | 938 | 937 | 898 | 884 | 884 | Upgrade
|
| Shares Change (YoY) | 0.42% | 0.10% | 4.29% | 1.67% | -0.03% | -1.09% | Upgrade
|
| EPS (Basic) | 1.76 | 1.67 | 3.01 | 1.92 | 0.88 | 0.69 | Upgrade
|
| EPS (Diluted) | 1.76 | 1.67 | 3.01 | 1.91 | 0.88 | 0.69 | Upgrade
|
| EPS Growth | -1.59% | -44.52% | 57.68% | 117.92% | 27.36% | -27.14% | Upgrade
|
| Free Cash Flow | 1,363 | 1,549 | 2,547 | 790.83 | 322.22 | 931.55 | Upgrade
|
| Free Cash Flow Per Share | 1.45 | 1.65 | 2.72 | 0.88 | 0.36 | 1.05 | Upgrade
|
| Dividend Per Share | 1.678 | 1.608 | 1.510 | 0.960 | 0.528 | 0.496 | Upgrade
|
| Dividend Growth | -16.53% | 6.47% | 57.29% | 81.82% | 6.45% | -27.06% | Upgrade
|
| Gross Margin | 23.77% | 22.45% | 30.39% | 26.62% | 18.65% | 17.26% | Upgrade
|
| Operating Margin | 13.55% | 12.51% | 21.63% | 17.28% | 9.92% | 9.24% | Upgrade
|
| Profit Margin | 14.05% | 13.51% | 19.51% | 13.40% | 8.00% | 6.52% | Upgrade
|
| Free Cash Flow Margin | 11.62% | 13.37% | 17.65% | 6.18% | 3.33% | 9.99% | Upgrade
|
| EBITDA | 2,346 | 2,226 | 3,813 | 2,808 | 1,530 | 1,497 | Upgrade
|
| EBITDA Margin | 19.99% | 19.22% | 26.42% | 21.95% | 15.81% | 16.06% | Upgrade
|
| D&A For EBITDA | 755.28 | 778.09 | 691.81 | 598.02 | 569.81 | 636.42 | Upgrade
|
| EBIT | 1,591 | 1,448 | 3,122 | 2,210 | 960.29 | 860.85 | Upgrade
|
| EBIT Margin | 13.55% | 12.51% | 21.63% | 17.28% | 9.92% | 9.24% | Upgrade
|
| Effective Tax Rate | 18.16% | 18.93% | 21.72% | 22.70% | 18.19% | 31.16% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.