Chang Wah Technology Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	45,091	41,261	31,450	31,501	27,877	37,159
Market Cap Growth	39.81%	31.19%	-0.16%	13.00%	-24.98%	75.93%
Enterprise Value	44,198	40,995	29,961	30,267	27,312	38,761
Last Close Price	48.85	44.27	31.83	30.43	25.93	34.99
PE Ratio	30.15	27.45	16.59	20.14	9.90	21.68
Forward PE	19.66	21.56	15.91	16.61	12.07	15.93
PS Ratio	3.36	3.07	2.62	2.72	1.93	2.91
PB Ratio	3.93	3.60	2.69	3.05	2.74	4.42
P/TBV Ratio	4.40	4.02	3.01	3.46	3.08	4.89
P/FCF Ratio	37.41	34.23	21.48	20.34	10.94	46.99
P/OCF Ratio	24.00	21.96	17.34	11.41	6.87	22.46
EV/Sales Ratio	3.29	3.05	2.50	2.61	1.89	3.03
EV/EBITDA Ratio	18.58	17.45	12.51	13.60	7.16	13.80
EV/EBIT Ratio	26.36	24.45	18.08	20.90	8.75	17.54
EV/FCF Ratio	36.67	34.01	20.46	19.54	10.72	49.01
Debt / Equity Ratio	0.65	0.65	0.54	0.60	0.46	0.40
Debt / EBITDA Ratio	3.12	3.12	2.59	2.73	1.22	1.18
Debt / FCF Ratio	6.17	6.17	4.28	3.98	1.84	4.23
Net Debt / Equity Ratio	-0.12	-0.12	-0.19	-0.18	-0.23	-0.05
Net Debt / EBITDA Ratio	-0.57	-0.57	-0.93	-0.85	-0.61	-0.16
Net Debt / FCF Ratio	-1.10	-1.10	-1.52	-1.23	-0.92	-0.57
Asset Turnover	0.60	0.60	0.58	0.60	0.86	0.95
Inventory Turnover	3.85	3.85	4.07	4.09	4.32	5.17
Quick Ratio	2.17	2.17	2.28	1.66	1.71	1.56
Current Ratio	2.73	2.73	2.82	1.98	2.16	2.33
Return on Equity (ROE)	13.39%	13.39%	17.54%	15.58%	30.62%	25.13%
Return on Assets (ROA)	4.72%	4.72%	4.99%	4.67%	11.59%	10.23%
Return on Invested Capital (ROIC)	13.36%	13.88%	15.14%	14.43%	30.95%	22.29%
Return on Capital Employed (ROCE)	9.60%	9.60%	9.90%	10.60%	23.70%	21.00%
Earnings Yield	3.33%	3.64%	6.03%	4.97%	10.10%	4.61%
FCF Yield	2.67%	2.92%	4.66%	4.92%	9.14%	2.13%
Dividend Yield	3.68%	3.05%	5.40%	5.29%	5.82%	2.74%
Payout Ratio	82.78%	82.78%	80.80%	113.58%	31.55%	27.27%
Buyback Yield / Dilution	1.32%	1.32%	-0.27%	-0.10%	-4.29%	-1.67%
Total Shareholder Return	5.01%	4.37%	5.13%	5.20%	1.54%	1.08%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.