Chief Telecom Inc. (TPEX:6561)
Taiwan
· Delayed Price · Currency is TWD 436.00
+7.00 (1.63%)
Apr 1, 2025, 1:30 PM CST
Chief Telecom Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 3,793 | 3,243 | 3,080 | 2,801 | 2,565 | Upgrade
|
| Revenue Growth (YoY) | 16.97% | 5.27% | 9.97% | 9.22% | 6.86% | Upgrade
|
| Cost of Revenue | 1,993 | 1,657 | 1,612 | 1,545 | 1,443 | Upgrade
|
| Gross Profit | 1,800 | 1,586 | 1,469 | 1,256 | 1,122 | Upgrade
|
| Selling, General & Admin | 437.81 | 418.57 | 415.69 | 383.04 | 346.12 | Upgrade
|
| Research & Development | 21.66 | 18.9 | 15.37 | - | - | Upgrade
|
| Other Operating Expenses | - | - | - | - | -0.44 | Upgrade
|
| Operating Expenses | 459.46 | 436.78 | 430.04 | 385.08 | 345.68 | Upgrade
|
| Operating Income | 1,340 | 1,149 | 1,039 | 870.7 | 775.86 | Upgrade
|
| Interest Expense | -46.49 | -38.24 | -29.39 | -27.25 | -21.44 | Upgrade
|
| Interest & Investment Income | 25.34 | 32.45 | 14.59 | 11 | 14.59 | Upgrade
|
| Other Non Operating Income (Expenses) | 19.36 | 6.77 | 19 | 0.89 | -10.46 | Upgrade
|
| EBT Excluding Unusual Items | 1,338 | 1,150 | 1,043 | 855.35 | 758.55 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.03 | 0.66 | 0.04 | 0.03 | 1.38 | Upgrade
|
| Pretax Income | 1,338 | 1,151 | 1,043 | 855.38 | 759.93 | Upgrade
|
| Income Tax Expense | 261.12 | 229.43 | 205.57 | 168.43 | 149.58 | Upgrade
|
| Earnings From Continuing Operations | 1,077 | 921.59 | 837.25 | 686.95 | 610.35 | Upgrade
|
| Minority Interest in Earnings | -0.85 | -0.48 | -0.44 | -0.39 | -2.57 | Upgrade
|
| Net Income | 1,077 | 921.11 | 836.81 | 686.57 | 607.78 | Upgrade
|
| Net Income to Common | 1,077 | 921.11 | 836.81 | 686.57 | 607.78 | Upgrade
|
| Net Income Growth | 16.87% | 10.07% | 21.88% | 12.96% | 12.03% | Upgrade
|
| Shares Outstanding (Basic) | 78 | 78 | 78 | 77 | 77 | Upgrade
|
| Shares Outstanding (Diluted) | 78 | 78 | 78 | 78 | 78 | Upgrade
|
| Shares Change (YoY) | -0.05% | 0.09% | 0.19% | 0.28% | 1.20% | Upgrade
|
| EPS (Basic) | 13.82 | 11.84 | 10.77 | 8.86 | 7.89 | Upgrade
|
| EPS (Diluted) | 13.77 | 11.78 | 10.71 | 8.80 | 7.82 | Upgrade
|
| EPS Growth | 16.89% | 9.99% | 21.70% | 12.56% | 10.68% | Upgrade
|
| Free Cash Flow | -134.86 | 276.6 | 476.51 | 529.41 | 823.26 | Upgrade
|
| Free Cash Flow Per Share | -1.73 | 3.54 | 6.10 | 6.79 | 10.59 | Upgrade
|
| Dividend Per Share | 12.500 | 10.600 | 8.182 | 8.454 | 8.000 | Upgrade
|
| Dividend Growth | 17.93% | 29.56% | -3.23% | 5.68% | 10.00% | Upgrade
|
| Gross Margin | 47.45% | 48.91% | 47.68% | 44.83% | 43.73% | Upgrade
|
| Operating Margin | 35.33% | 35.45% | 33.72% | 31.09% | 30.25% | Upgrade
|
| Profit Margin | 28.38% | 28.41% | 27.17% | 24.51% | 23.70% | Upgrade
|
| Free Cash Flow Margin | -3.55% | 8.53% | 15.47% | 18.90% | 32.10% | Upgrade
|
| EBITDA | 1,431 | 1,219 | 1,106 | 946.62 | 855.68 | Upgrade
|
| EBITDA Margin | 37.73% | 37.58% | 35.90% | 33.79% | 33.37% | Upgrade
|
| D&A For EBITDA | 90.89 | 69.23 | 67.18 | 75.92 | 79.82 | Upgrade
|
| EBIT | 1,340 | 1,149 | 1,039 | 870.7 | 775.86 | Upgrade
|
| EBIT Margin | 35.33% | 35.45% | 33.72% | 31.09% | 30.25% | Upgrade
|
| Effective Tax Rate | 19.51% | 19.93% | 19.71% | 19.69% | 19.68% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.