Chief Telecom Inc. (TPEX: 6561)
Taiwan
· Delayed Price · Currency is TWD 476.00
-6.00 (-1.24%)
Dec 20, 2024, 1:30 PM CST
Chief Telecom Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 3,582 | 3,243 | 3,080 | 2,801 | 2,565 | 2,400 | Upgrade
|
| Revenue Growth (YoY) | 11.37% | 5.27% | 9.97% | 9.22% | 6.86% | 5.62% | Upgrade
|
| Cost of Revenue | 1,888 | 1,657 | 1,612 | 1,545 | 1,443 | 1,392 | Upgrade
|
| Gross Profit | 1,694 | 1,586 | 1,469 | 1,256 | 1,122 | 1,008 | Upgrade
|
| Selling, General & Admin | 430.75 | 418.57 | 415.69 | 383.04 | 346.12 | 327.69 | Upgrade
|
| Research & Development | 21.06 | 18.9 | 15.37 | - | - | - | Upgrade
|
| Other Operating Expenses | - | - | - | - | -0.44 | 1.26 | Upgrade
|
| Operating Expenses | 450.82 | 436.78 | 430.04 | 385.08 | 345.68 | 330.85 | Upgrade
|
| Operating Income | 1,243 | 1,149 | 1,039 | 870.7 | 775.86 | 677.32 | Upgrade
|
| Interest Expense | -47.5 | -38.24 | -29.39 | -27.25 | -21.44 | -19.44 | Upgrade
|
| Interest & Investment Income | 27.24 | 32.45 | 14.59 | 11 | 14.59 | 17.5 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.64 | - | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 7.33 | 6.77 | 19 | 0.89 | -10.46 | 2.32 | Upgrade
|
| EBT Excluding Unusual Items | 1,227 | 1,150 | 1,043 | 855.35 | 758.55 | 677.7 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.04 | 0.66 | 0.04 | 0.03 | 1.38 | - | Upgrade
|
| Pretax Income | 1,229 | 1,151 | 1,043 | 855.38 | 759.93 | 677.7 | Upgrade
|
| Income Tax Expense | 219.6 | 229.43 | 205.57 | 168.43 | 149.58 | 131.72 | Upgrade
|
| Earnings From Continuing Operations | 1,009 | 921.59 | 837.25 | 686.95 | 610.35 | 545.99 | Upgrade
|
| Minority Interest in Earnings | -0.03 | -0.48 | -0.44 | -0.39 | -2.57 | -3.48 | Upgrade
|
| Net Income | 1,009 | 921.11 | 836.81 | 686.57 | 607.78 | 542.51 | Upgrade
|
| Net Income to Common | 1,009 | 921.11 | 836.81 | 686.57 | 607.78 | 542.51 | Upgrade
|
| Net Income Growth | 11.81% | 10.07% | 21.88% | 12.96% | 12.03% | 11.95% | Upgrade
|
| Shares Outstanding (Basic) | 78 | 78 | 78 | 77 | 77 | 76 | Upgrade
|
| Shares Outstanding (Diluted) | 78 | 78 | 78 | 78 | 78 | 77 | Upgrade
|
| Shares Change (YoY) | 0.02% | 0.09% | 0.19% | 0.28% | 1.20% | 5.17% | Upgrade
|
| EPS (Basic) | 12.96 | 11.84 | 10.77 | 8.86 | 7.89 | 7.12 | Upgrade
|
| EPS (Diluted) | 12.90 | 11.78 | 10.71 | 8.80 | 7.82 | 7.06 | Upgrade
|
| EPS Growth | 11.74% | 9.99% | 21.70% | 12.56% | 10.68% | 6.58% | Upgrade
|
| Free Cash Flow | 167.68 | 276.6 | 476.51 | 529.41 | 823.26 | 598.29 | Upgrade
|
| Free Cash Flow Per Share | 2.14 | 3.54 | 6.10 | 6.79 | 10.59 | 7.79 | Upgrade
|
| Dividend Per Share | 10.600 | 10.600 | 8.182 | 8.454 | 8.000 | 7.273 | Upgrade
|
| Dividend Growth | 29.56% | 29.56% | -3.23% | 5.68% | 10.00% | 6.67% | Upgrade
|
| Gross Margin | 47.29% | 48.91% | 47.68% | 44.83% | 43.73% | 42.01% | Upgrade
|
| Operating Margin | 34.70% | 35.45% | 33.72% | 31.08% | 30.25% | 28.22% | Upgrade
|
| Profit Margin | 28.17% | 28.41% | 27.17% | 24.51% | 23.70% | 22.60% | Upgrade
|
| Free Cash Flow Margin | 4.68% | 8.53% | 15.47% | 18.90% | 32.10% | 24.93% | Upgrade
|
| EBITDA | 1,318 | 1,219 | 1,106 | 946.62 | 855.68 | 799.48 | Upgrade
|
| EBITDA Margin | 36.80% | 37.58% | 35.90% | 33.80% | 33.36% | 33.31% | Upgrade
|
| D&A For EBITDA | 75.08 | 69.23 | 67.18 | 75.92 | 79.82 | 122.16 | Upgrade
|
| EBIT | 1,243 | 1,149 | 1,039 | 870.7 | 775.86 | 677.32 | Upgrade
|
| EBIT Margin | 34.70% | 35.45% | 33.72% | 31.08% | 30.25% | 28.22% | Upgrade
|
| Effective Tax Rate | 17.87% | 19.93% | 19.71% | 19.69% | 19.68% | 19.44% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.