Nan Juen International Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	29,699	11,212	5,658	3,585	2,462	1,602
Market Cap Growth	208.42%	98.16%	57.81%	45.63%	53.72%	-19.58%
Enterprise Value	30,613	12,421	6,621	4,904	4,149	3,183
Last Close Price	445.00	168.98	85.22	59.68	45.03	29.01
PE Ratio	118.47	58.33	679.42	27.44	28.37	-
PS Ratio	13.18	5.83	4.27	1.79	1.21	1.10
PB Ratio	12.09	5.03	2.94	2.28	1.88	1.35
P/TBV Ratio	12.13	5.05	2.95	2.29	1.89	1.36
P/FCF Ratio	186.94	61.79	109.83	11.93	-	-
P/OCF Ratio	97.07	38.03	70.40	9.69	62.04	37.99
EV/Sales Ratio	13.59	6.45	5.00	2.45	2.03	2.19
EV/EBITDA Ratio	62.43	42.35	64.36	25.26	17.00	32.11
EV/EBIT Ratio	86.76	61.06	697.54	57.80	31.21	649.95
EV/FCF Ratio	192.69	68.44	128.52	16.32	-	-
Debt / Equity Ratio	0.63	0.59	0.68	1.02	1.53	1.49
Debt / EBITDA Ratio	3.17	4.07	10.42	7.35	7.48	15.52
Debt / FCF Ratio	9.78	7.23	25.35	5.33	-	-
Asset Turnover	0.54	0.52	0.38	0.55	0.58	0.44
Inventory Turnover	4.11	5.09	3.95	5.30	7.16	10.25
Quick Ratio	1.31	1.23	0.85	0.84	0.76	0.86
Current Ratio	1.90	1.74	1.17	1.25	1.11	1.19
Return on Equity (ROE)	11.44%	9.25%	0.48%	9.07%	6.96%	-0.90%
Return on Assets (ROA)	5.32%	3.42%	0.17%	1.46%	2.37%	0.09%
Return on Invested Capital (ROIC)	7.66%	5.39%	0.34%	2.24%	3.84%	0.18%
Return on Capital Employed (ROCE)	9.90%	6.10%	0.40%	3.10%	4.90%	0.20%
Earnings Yield	0.86%	1.71%	0.15%	3.64%	3.52%	-0.68%
FCF Yield	0.53%	1.62%	0.91%	8.38%	-1.16%	-0.14%
Dividend Yield	0.34%	0.89%	1.17%	1.79%	2.22%	-
Payout Ratio	38.75%	34.32%	842.79%	40.18%	-	-
Buyback Yield / Dilution	-6.02%	-4.76%	-8.27%	-10.77%	-1.04%	0.18%
Total Shareholder Return	-5.68%	-3.87%	-7.09%	-8.98%	1.18%	0.18%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.