Nan Juen International Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	42,411	23,159	11,212	5,658	3,585	2,462
Market Cap Growth	349.67%	106.55%	98.16%	57.81%	45.63%	53.72%
Enterprise Value	42,661	24,072	12,421	6,621	4,904	4,149
Last Close Price	609.00	347.00	168.98	85.22	59.68	45.03
PE Ratio	114.78	62.59	58.33	679.42	27.44	28.37
PS Ratio	17.43	9.52	5.83	4.27	1.79	1.21
PB Ratio	13.49	7.37	5.03	2.94	2.28	1.88
P/TBV Ratio	13.54	7.39	5.05	2.95	2.29	1.89
P/FCF Ratio	193.97	105.92	61.79	109.83	11.93	-
P/OCF Ratio	124.55	68.01	38.03	70.40	9.69	62.04
EV/Sales Ratio	17.53	9.89	6.45	5.00	2.45	2.03
EV/EBITDA Ratio	67.95	40.74	42.35	64.36	25.26	17.00
EV/EBIT Ratio	88.07	49.70	61.06	697.54	57.80	31.21
EV/FCF Ratio	195.11	110.09	68.44	128.52	16.32	-
Debt / Equity Ratio	0.23	0.23	0.59	0.68	1.02	1.53
Debt / EBITDA Ratio	1.15	1.15	4.07	10.42	7.35	7.48
Debt / FCF Ratio	3.30	3.30	7.23	25.35	5.33	-
Net Debt / Equity Ratio	0.08	0.08	0.44	0.46	0.78	1.25
Net Debt / EBITDA Ratio	0.42	0.42	3.36	8.67	6.33	6.71
Net Debt / FCF Ratio	1.14	1.14	5.43	17.32	4.09	-57.34
Asset Turnover	0.58	0.58	0.52	0.38	0.55	0.58
Inventory Turnover	4.03	4.03	5.09	3.95	5.30	7.16
Quick Ratio	1.54	1.54	1.23	0.85	0.84	0.76
Current Ratio	2.41	2.41	1.74	1.17	1.25	1.11
Return on Equity (ROE)	13.77%	13.77%	9.25%	0.48%	9.07%	6.96%
Return on Assets (ROA)	7.27%	7.27%	3.42%	0.17%	1.46%	2.37%
Return on Invested Capital (ROIC)	9.96%	10.19%	5.39%	0.34%	2.24%	3.84%
Return on Capital Employed (ROCE)	13.00%	13.00%	6.10%	0.40%	3.10%	4.90%
Earnings Yield	0.87%	1.60%	1.71%	0.15%	3.64%	3.52%
FCF Yield	0.52%	0.94%	1.62%	0.91%	8.38%	-1.16%
Dividend Yield	0.41%	0.72%	0.89%	1.17%	1.79%	2.22%
Payout Ratio	26.74%	26.74%	34.32%	842.79%	40.18%	-
Buyback Yield / Dilution	-8.36%	-8.36%	-4.76%	-8.27%	-10.77%	-1.04%
Total Shareholder Return	-7.94%	-7.63%	-3.87%	-7.09%	-8.98%	1.18%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.