EirGenix Inc. (TPEX: 6589)
Taiwan
· Delayed Price · Currency is TWD 73.10
-1.40 (-1.88%)
Dec 19, 2024, 1:30 PM CST
EirGenix Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,171 | 1,023 | 1,481 | 1,697 | 1,072 | 476.09 | Upgrade
|
| Revenue Growth (YoY) | 18.58% | -30.95% | -12.75% | 58.36% | 125.14% | 68.70% | Upgrade
|
| Cost of Revenue | 891.55 | 785.91 | 724.57 | 604.31 | 321.17 | 221.42 | Upgrade
|
| Gross Profit | 279.34 | 236.74 | 756.45 | 1,093 | 750.67 | 254.67 | Upgrade
|
| Selling, General & Admin | 324.37 | 316.43 | 287.52 | 257.17 | 174.95 | 142.73 | Upgrade
|
| Research & Development | 989.2 | 952.29 | 800.14 | 893.51 | 1,562 | 959.61 | Upgrade
|
| Operating Expenses | 1,378 | 1,269 | 1,087 | 1,151 | 1,737 | 1,102 | Upgrade
|
| Operating Income | -1,099 | -1,032 | -330.82 | -58.31 | -986 | -847.67 | Upgrade
|
| Interest Expense | -7.46 | -10.4 | -9.64 | -21.15 | -28.5 | -18.53 | Upgrade
|
| Interest & Investment Income | 140.65 | 134.47 | 59.58 | 10.37 | 3.09 | 2.27 | Upgrade
|
| Currency Exchange Gain (Loss) | -26.18 | -9.43 | 126.79 | -9.66 | -22.08 | 0.49 | Upgrade
|
| Other Non Operating Income (Expenses) | 5.4 | 4.1 | 40.48 | 37.59 | -7.85 | 2.51 | Upgrade
|
| EBT Excluding Unusual Items | -986.71 | -913.24 | -113.6 | -41.17 | -1,041 | -860.93 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0 | - | - | - | - | - | Upgrade
|
| Other Unusual Items | -0.03 | -0.41 | -0.71 | - | 0.01 | - | Upgrade
|
| Pretax Income | -984.97 | -913.65 | -114.32 | -41.17 | -1,041 | -860.93 | Upgrade
|
| Income Tax Expense | 1.72 | 1.56 | 1.23 | 1.42 | 0.35 | - | Upgrade
|
| Net Income | -986.69 | -915.21 | -115.54 | -42.58 | -1,042 | -860.93 | Upgrade
|
| Net Income to Common | -986.69 | -915.21 | -115.54 | -42.58 | -1,042 | -860.93 | Upgrade
|
| Shares Outstanding (Basic) | 306 | 305 | 303 | 243 | 192 | 160 | Upgrade
|
| Shares Outstanding (Diluted) | 306 | 305 | 303 | 243 | 192 | 160 | Upgrade
|
| Shares Change (YoY) | 0.48% | 0.54% | 24.97% | 26.07% | 20.58% | 29.04% | Upgrade
|
| EPS (Basic) | -3.22 | -3.00 | -0.38 | -0.18 | -5.41 | -5.39 | Upgrade
|
| EPS (Diluted) | -3.22 | -3.00 | -0.38 | -0.18 | -5.41 | -5.39 | Upgrade
|
| Free Cash Flow | -1,332 | -1,562 | -927.26 | -196.59 | -457.41 | -1,192 | Upgrade
|
| Free Cash Flow Per Share | -4.35 | -5.12 | -3.06 | -0.81 | -2.38 | -7.47 | Upgrade
|
| Gross Margin | 23.86% | 23.15% | 51.08% | 64.40% | 70.04% | 53.49% | Upgrade
|
| Operating Margin | -93.87% | -100.91% | -22.34% | -3.44% | -91.99% | -178.05% | Upgrade
|
| Profit Margin | -84.27% | -89.49% | -7.80% | -2.51% | -97.19% | -180.83% | Upgrade
|
| Free Cash Flow Margin | -113.76% | -152.77% | -62.61% | -11.58% | -42.68% | -250.40% | Upgrade
|
| EBITDA | -817.3 | -800.27 | -130.78 | 98.9 | -838.7 | -753.97 | Upgrade
|
| EBITDA Margin | -69.80% | -78.25% | -8.83% | 5.83% | -78.25% | -158.37% | Upgrade
|
| D&A For EBITDA | 281.83 | 231.71 | 200.04 | 157.21 | 147.31 | 93.7 | Upgrade
|
| EBIT | -1,099 | -1,032 | -330.82 | -58.31 | -986 | -847.67 | Upgrade
|
| EBIT Margin | -93.87% | -100.91% | -22.34% | -3.44% | -91.99% | -178.05% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.