Poindus Systems Corp. (TPEX:6599)

Poindus Systems Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	1,357	1,172	693.22	765.84	974.64	1,021
Revenue Growth (YoY)	55.98%	69.01%	-9.48%	-21.42%	-4.53%	27.38%
Cost of Revenue	1,029	884.86	513.49	590.99	718.32	804.33
Gross Profit	327.54	286.74	179.73	174.85	256.33	216.56
Selling, General & Admin	216.7	196.29	143.33	145.82	147.06	151.87
Research & Development	24.34	23.08	22.76	20.98	20.65	19.48
Operating Expenses	241.03	219.37	166.09	166.8	167.71	171.35
Operating Income	86.5	67.37	13.65	8.05	88.62	45.2
Interest Expense	-2.26	-1.63	-0.78	-0.93	-0.67	-1.08
Interest & Investment Income	3.91	3.88	3.04	0.96	0.33	1.21
Currency Exchange Gain (Loss)	-11.58	8.9	5.39	16.28	-18.33	-4.88
Other Non Operating Income (Expenses)	-0.11	0.46	2.14	2.37	2.05	7.89
EBT Excluding Unusual Items	76.47	78.97	23.44	26.73	72	48.35
Impairment of Goodwill	-	-	-	-11.93	-	-
Gain (Loss) on Sale of Assets	-0.02	-0.02	-	-0.17	0.31	-0.03
Asset Writedown	-	-	-	-3.35	-	-
Other Unusual Items	-	-	-	-	-	0.75
Pretax Income	76.45	78.95	23.44	11.27	72.31	49.07
Income Tax Expense	19.3	20.64	6.14	5.77	14.42	12.05
Earnings From Continuing Operations	57.15	58.32	17.3	5.51	57.89	37.02
Minority Interest in Earnings	-	-	-	-	-	0.5
Net Income	57.15	58.32	17.3	5.51	57.89	37.52
Net Income to Common	57.15	58.32	17.3	5.51	57.89	37.52
Net Income Growth	44.42%	237.04%	214.30%	-90.49%	54.31%	44.99%
Shares Outstanding (Basic)	21	21	21	21	21	21
Shares Outstanding (Diluted)	21	21	21	21	21	21
Shares Change (YoY)	0.57%	0.59%	0.02%	-1.15%	0.19%	0.35%
EPS (Basic)	2.72	2.78	0.82	0.26	2.76	1.79
EPS (Diluted)	2.68	2.74	0.82	0.26	2.71	1.72
EPS Growth	43.61%	234.15%	215.38%	-90.41%	57.56%	40.98%
Free Cash Flow	82.09	29.27	124.73	-7.01	-74.46	180.14
Free Cash Flow Per Share	3.85	1.38	5.90	-0.33	-3.48	8.45
Dividend Per Share	2.220	2.220	0.650	0.200	2.300	1.500
Dividend Growth	241.54%	241.54%	225.00%	-91.30%	53.33%	50.00%
Gross Margin	24.14%	24.47%	25.93%	22.83%	26.30%	21.21%
Operating Margin	6.38%	5.75%	1.97%	1.05%	9.09%	4.43%
Profit Margin	4.21%	4.98%	2.50%	0.72%	5.94%	3.67%
Free Cash Flow Margin	6.05%	2.50%	17.99%	-0.92%	-7.64%	17.65%
EBITDA	93.54	73.58	20.57	19.97	101.63	58.14
EBITDA Margin	6.89%	6.28%	2.97%	2.61%	10.43%	5.70%
D&A For EBITDA	7.03	6.21	6.93	11.93	13.01	12.94
EBIT	86.5	67.37	13.65	8.05	88.62	45.2
EBIT Margin	6.38%	5.75%	1.97%	1.05%	9.09%	4.43%
Effective Tax Rate	25.25%	26.14%	26.18%	51.16%	19.94%	24.56%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.