Poindus Systems Corp. (TPEX:6599)

Poindus Systems Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	1,172	693.22	765.84	974.64	1,021
Revenue Growth (YoY)	69.01%	-9.48%	-21.42%	-4.53%	27.38%
Cost of Revenue	884.86	513.49	590.99	718.32	804.33
Gross Profit	286.74	179.73	174.85	256.33	216.56
Selling, General & Admin	196.29	143.33	145.82	147.06	151.87
Research & Development	23.08	22.76	20.98	20.65	19.48
Operating Expenses	219.37	166.09	166.8	167.71	171.35
Operating Income	67.37	13.65	8.05	88.62	45.2
Interest Expense	-1.63	-0.78	-0.93	-0.67	-1.08
Interest & Investment Income	3.88	3.04	0.96	0.33	1.21
Currency Exchange Gain (Loss)	8.9	5.39	16.28	-18.33	-4.88
Other Non Operating Income (Expenses)	0.46	2.14	2.37	2.05	7.89
EBT Excluding Unusual Items	78.97	23.44	26.73	72	48.35
Impairment of Goodwill	-	-	-11.93	-	-
Gain (Loss) on Sale of Assets	-0.02	-	-0.17	0.31	-0.03
Asset Writedown	-	-	-3.35	-	-
Other Unusual Items	-	-	-	-	0.75
Pretax Income	78.95	23.44	11.27	72.31	49.07
Income Tax Expense	20.64	6.14	5.77	14.42	12.05
Earnings From Continuing Operations	58.32	17.3	5.51	57.89	37.02
Minority Interest in Earnings	-	-	-	-	0.5
Net Income	58.32	17.3	5.51	57.89	37.52
Net Income to Common	58.32	17.3	5.51	57.89	37.52
Net Income Growth	237.04%	214.30%	-90.49%	54.31%	44.99%
Shares Outstanding (Basic)	21	21	21	21	21
Shares Outstanding (Diluted)	21	21	21	21	21
Shares Change (YoY)	0.59%	0.02%	-1.15%	0.19%	0.35%
EPS (Basic)	2.78	0.82	0.26	2.76	1.79
EPS (Diluted)	2.74	0.82	0.26	2.71	1.72
EPS Growth	234.15%	215.38%	-90.41%	57.56%	40.98%
Free Cash Flow	29.27	124.73	-7.01	-74.46	180.14
Free Cash Flow Per Share	1.38	5.90	-0.33	-3.48	8.45
Dividend Per Share	2.220	0.650	0.200	2.300	1.500
Dividend Growth	241.54%	225.00%	-91.30%	53.33%	50.00%
Gross Margin	24.47%	25.93%	22.83%	26.30%	21.21%
Operating Margin	5.75%	1.97%	1.05%	9.09%	4.43%
Profit Margin	4.98%	2.50%	0.72%	5.94%	3.67%
Free Cash Flow Margin	2.50%	17.99%	-0.92%	-7.64%	17.65%
EBITDA	73.58	20.57	19.97	101.63	58.14
EBITDA Margin	6.28%	2.97%	2.61%	10.43%	5.70%
D&A For EBITDA	6.21	6.93	11.93	13.01	12.94
EBIT	67.37	13.65	8.05	88.62	45.2
EBIT Margin	5.75%	1.97%	1.05%	9.09%	4.43%
Effective Tax Rate	26.14%	26.18%	51.16%	19.94%	24.56%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.