Fu Chun Shin Machinery Manufacture Co., Ltd. (TPEX:6603)
Taiwan
· Delayed Price · Currency is TWD 16.70
+0.35 (2.14%)
May 14, 2025, 10:44 AM CST
TPEX:6603 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 4,626 | 4,529 | 3,861 | 4,605 | 4,329 | 3,063 | Upgrade
|
| Revenue Growth (YoY) | 15.65% | 17.31% | -16.16% | 6.39% | 41.34% | -7.47% | Upgrade
|
| Cost of Revenue | 3,465 | 3,369 | 2,848 | 3,374 | 3,275 | 2,378 | Upgrade
|
| Gross Profit | 1,161 | 1,160 | 1,013 | 1,231 | 1,054 | 684.2 | Upgrade
|
| Selling, General & Admin | 897.3 | 900.19 | 836.45 | 830.27 | 740.46 | 617.91 | Upgrade
|
| Research & Development | 125.77 | 119.65 | 102.95 | 114.56 | 93.16 | 74.53 | Upgrade
|
| Operating Expenses | 1,027 | 1,023 | 959.67 | 971.64 | 850.14 | 704.34 | Upgrade
|
| Operating Income | 134.75 | 136.72 | 53.2 | 259.5 | 203.82 | -20.14 | Upgrade
|
| Interest Expense | -71.9 | -73.68 | -57.59 | -37.82 | -17.92 | -25.43 | Upgrade
|
| Interest & Investment Income | 28.5 | 28.5 | 30.74 | 23.49 | 28.8 | 27.49 | Upgrade
|
| Earnings From Equity Investments | -4.05 | -3.78 | -5.94 | -1.04 | 3.08 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 12.56 | 12.56 | -5.56 | -14.5 | -11.42 | 10.02 | Upgrade
|
| Other Non Operating Income (Expenses) | 47.34 | 49.92 | 48.19 | 37.21 | 23.87 | 50.62 | Upgrade
|
| EBT Excluding Unusual Items | 147.2 | 150.25 | 63.04 | 266.82 | 230.24 | 42.55 | Upgrade
|
| Gain (Loss) on Sale of Investments | 12.45 | 12.45 | 13.09 | -4.27 | 10.03 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.53 | 0.53 | -3.32 | -1.49 | -8.61 | -4.63 | Upgrade
|
| Asset Writedown | -12.13 | -14.9 | - | -5.59 | -11.09 | - | Upgrade
|
| Other Unusual Items | -16.15 | -16.15 | -14.98 | -1.53 | 0.66 | -4.72 | Upgrade
|
| Pretax Income | 131.9 | 132.18 | 57.82 | 253.94 | 221.23 | 33.21 | Upgrade
|
| Income Tax Expense | 55.78 | 60.08 | 34.5 | 83.96 | 113.44 | 41.17 | Upgrade
|
| Earnings From Continuing Operations | 76.12 | 72.11 | 23.32 | 169.98 | 107.79 | -7.97 | Upgrade
|
| Minority Interest in Earnings | 2.63 | 6.66 | -2.73 | -10.52 | 9.85 | 19.78 | Upgrade
|
| Net Income | 78.75 | 78.77 | 20.6 | 159.46 | 117.64 | 11.81 | Upgrade
|
| Net Income to Common | 78.75 | 78.77 | 20.6 | 159.46 | 117.64 | 11.81 | Upgrade
|
| Net Income Growth | 315.33% | 282.41% | -87.08% | 35.54% | 896.04% | -18.70% | Upgrade
|
| Shares Outstanding (Basic) | 158 | 158 | 157 | 156 | 155 | 154 | Upgrade
|
| Shares Outstanding (Diluted) | 186 | 186 | 157 | 167 | 155 | 154 | Upgrade
|
| Shares Change (YoY) | 18.05% | 18.11% | -5.84% | 7.83% | 0.41% | -6.74% | Upgrade
|
| EPS (Basic) | 0.50 | 0.50 | 0.13 | 1.02 | 0.76 | 0.08 | Upgrade
|
| EPS (Diluted) | 0.46 | 0.46 | 0.13 | 0.97 | 0.76 | 0.08 | Upgrade
|
| EPS Growth | 283.82% | 253.95% | -86.58% | 27.26% | 905.85% | -20.75% | Upgrade
|
| Free Cash Flow | -80.88 | 39.57 | -217.86 | -448.97 | -127.33 | 161.81 | Upgrade
|
| Free Cash Flow Per Share | -0.44 | 0.21 | -1.39 | -2.69 | -0.82 | 1.05 | Upgrade
|
| Dividend Per Share | 0.300 | 0.300 | 0.150 | 0.291 | 0.286 | 0.047 | Upgrade
|
| Dividend Growth | 100.00% | 100.00% | -48.51% | 2.00% | 502.53% | -49.95% | Upgrade
|
| Gross Margin | 25.11% | 25.61% | 26.23% | 26.73% | 24.35% | 22.34% | Upgrade
|
| Operating Margin | 2.91% | 3.02% | 1.38% | 5.63% | 4.71% | -0.66% | Upgrade
|
| Profit Margin | 1.70% | 1.74% | 0.53% | 3.46% | 2.72% | 0.39% | Upgrade
|
| Free Cash Flow Margin | -1.75% | 0.87% | -5.64% | -9.75% | -2.94% | 5.28% | Upgrade
|
| EBITDA | 296.89 | 297 | 184.43 | 367.25 | 312.14 | 88.04 | Upgrade
|
| EBITDA Margin | 6.42% | 6.56% | 4.78% | 7.98% | 7.21% | 2.88% | Upgrade
|
| D&A For EBITDA | 162.14 | 160.27 | 131.22 | 107.76 | 108.31 | 108.18 | Upgrade
|
| EBIT | 134.75 | 136.72 | 53.2 | 259.5 | 203.82 | -20.14 | Upgrade
|
| EBIT Margin | 2.91% | 3.02% | 1.38% | 5.63% | 4.71% | -0.66% | Upgrade
|
| Effective Tax Rate | 42.29% | 45.45% | 59.66% | 33.06% | 51.28% | 123.99% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.