Fu Chun Shin Machinery Manufacture Co., Ltd. (TPEX:6603)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
21.55
-0.20 (-0.92%)
At close: Mar 27, 2026

TPEX:6603 Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
5,0834,5293,8614,6054,329
Revenue Growth (YoY)
12.22%17.31%-16.16%6.39%41.34%
Cost of Revenue
3,7953,3692,8483,3743,275
Gross Profit
1,2871,1601,0131,2311,054
Selling, General & Admin
970.99900.19836.45830.27740.46
Research & Development
132.52119.65102.95114.5693.16
Operating Expenses
1,0821,023959.67971.64850.14
Operating Income
204.92136.7253.2259.5203.82
Interest Expense
-70.28-73.68-57.59-37.82-17.92
Interest & Investment Income
-28.530.7423.4928.8
Earnings From Equity Investments
-3.57-3.78-5.94-1.043.08
Currency Exchange Gain (Loss)
-12.56-5.56-14.5-11.42
Other Non Operating Income (Expenses)
44.6649.9248.1937.2123.87
EBT Excluding Unusual Items
175.72150.2563.04266.82230.24
Gain (Loss) on Sale of Investments
-12.4513.09-4.2710.03
Gain (Loss) on Sale of Assets
-0.53-3.32-1.49-8.61
Asset Writedown
--14.9--5.59-11.09
Other Unusual Items
--16.15-14.98-1.530.66
Pretax Income
175.72132.1857.82253.94221.23
Income Tax Expense
65.8660.0834.583.96113.44
Earnings From Continuing Operations
109.8672.1123.32169.98107.79
Minority Interest in Earnings
-9.396.66-2.73-10.529.85
Net Income
100.4778.7720.6159.46117.64
Net Income to Common
100.4778.7720.6159.46117.64
Net Income Growth
27.56%282.41%-87.08%35.54%896.04%
Shares Outstanding (Basic)
165158157156155
Shares Outstanding (Diluted)
165186157167155
Shares Change (YoY)
-11.35%18.11%-5.84%7.83%0.41%
EPS (Basic)
0.610.500.131.020.76
EPS (Diluted)
0.610.460.130.970.76
EPS Growth
32.57%253.95%-86.58%27.26%905.85%
Free Cash Flow
-100.9839.57-217.86-448.97-127.33
Free Cash Flow Per Share
-0.610.21-1.39-2.69-0.82
Dividend Per Share
-0.3000.1500.2910.286
Dividend Growth
-100.00%-48.51%2.00%502.53%
Gross Margin
25.33%25.61%26.23%26.73%24.35%
Operating Margin
4.03%3.02%1.38%5.63%4.71%
Profit Margin
1.98%1.74%0.53%3.46%2.72%
Free Cash Flow Margin
-1.99%0.87%-5.64%-9.75%-2.94%
EBITDA
362.86297184.43367.25312.14
EBITDA Margin
7.14%6.56%4.78%7.98%7.21%
D&A For EBITDA
157.94160.27131.22107.76108.31
EBIT
204.92136.7253.2259.5203.82
EBIT Margin
4.03%3.02%1.38%5.63%4.71%
Effective Tax Rate
37.48%45.45%59.66%33.06%51.28%
Source: S&P Global Market Intelligence. Standard template. Financial Sources.