ICARES Medicus, Inc. (TPEX:6612)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
122.00
+3.50 (2.95%)
May 23, 2025, 1:30 PM CST

ICARES Medicus Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
996.44859.79605.45511.85393.92362.67
Upgrade
Revenue Growth (YoY)
61.22%42.01%18.29%29.94%8.62%-13.52%
Upgrade
Cost of Revenue
355.78260.06123.0594.4171.0470.8
Upgrade
Gross Profit
640.66599.73482.4417.44322.89291.87
Upgrade
Selling, General & Admin
304.23277.97186.31157.23127116.32
Upgrade
Research & Development
182.96192.7177.45133.08104.8798.25
Upgrade
Operating Expenses
492.99476.48373.84292.73235.03213.36
Upgrade
Operating Income
147.67123.25108.56124.7187.8578.52
Upgrade
Interest Expense
-22.78-18.33-7.17-0.58-0.83-0.98
Upgrade
Interest & Investment Income
41.7344.455.292.672.481.5
Upgrade
Earnings From Equity Investments
8.262.38-1.35-4.18-2.17-5.46
Upgrade
Currency Exchange Gain (Loss)
8.648.640.9315.72-4.81-6.43
Upgrade
Other Non Operating Income (Expenses)
2.185.184.565.13.992.6
Upgrade
EBT Excluding Unusual Items
185.7165.58110.82143.4486.5169.74
Upgrade
Gain (Loss) on Sale of Investments
-1.17-1.172.47-0.33-13.32-
Upgrade
Gain (Loss) on Sale of Assets
-----4.02
Upgrade
Pretax Income
177.47164.4113.29143.1173.1973.76
Upgrade
Income Tax Expense
99.37109.8948.8632.7235.8236.84
Upgrade
Earnings From Continuing Operations
78.154.5164.43110.3937.3736.93
Upgrade
Minority Interest in Earnings
49.3148.6133.318.5221.2314.98
Upgrade
Net Income
127.4103.1297.73128.9158.651.91
Upgrade
Net Income to Common
127.4103.1297.73128.9158.651.91
Upgrade
Net Income Growth
34.69%5.52%-24.19%119.97%12.90%-35.93%
Upgrade
Shares Outstanding (Basic)
434338373737
Upgrade
Shares Outstanding (Diluted)
434339373737
Upgrade
Shares Change (YoY)
7.61%11.53%2.91%0.74%0.38%0.39%
Upgrade
EPS (Basic)
2.982.412.553.461.581.41
Upgrade
EPS (Diluted)
2.972.402.543.451.581.40
Upgrade
EPS Growth
25.20%-5.51%-26.28%117.82%12.99%-36.36%
Upgrade
Free Cash Flow
-247.9-159.8-96.7497.4733.1862.26
Upgrade
Free Cash Flow Per Share
-5.77-3.72-2.512.600.891.68
Upgrade
Dividend Per Share
0.3000.3000.1820.9090.4550.091
Upgrade
Dividend Growth
65.02%65.02%-80.00%100.02%400.00%-80.00%
Upgrade
Gross Margin
64.30%69.75%79.68%81.56%81.97%80.48%
Upgrade
Operating Margin
14.82%14.34%17.93%24.37%22.30%21.65%
Upgrade
Profit Margin
12.79%11.99%16.14%25.19%14.88%14.31%
Upgrade
Free Cash Flow Margin
-24.88%-18.59%-15.98%19.04%8.42%17.17%
Upgrade
EBITDA
225.9180.13129.33142.69106.8799.58
Upgrade
EBITDA Margin
22.67%20.95%21.36%27.88%27.13%27.46%
Upgrade
D&A For EBITDA
78.2356.8720.7717.9719.0221.07
Upgrade
EBIT
147.67123.25108.56124.7187.8578.52
Upgrade
EBIT Margin
14.82%14.34%17.93%24.37%22.30%21.65%
Upgrade
Effective Tax Rate
55.99%66.84%43.13%22.86%48.94%49.94%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.