ICARES Medicus, Inc. (TPEX:6612)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
123.00
-0.50 (-0.40%)
Jun 13, 2025, 1:23 PM CST

ICARES Medicus Statistics

Total Valuation

ICARES Medicus has a market cap or net worth of TWD 5.26 billion. The enterprise value is 5.58 billion.

Market Cap 5.26B
Enterprise Value 5.58B

Important Dates

The next estimated earnings date is Tuesday, August 12, 2025.

Earnings Date Aug 12, 2025
Ex-Dividend Date Jul 8, 2024

Share Statistics

ICARES Medicus has 42.57 million shares outstanding. The number of shares has increased by 7.40% in one year.

Current Share Class 42.57M
Shares Outstanding 42.57M
Shares Change (YoY) +7.40%
Shares Change (QoQ) -0.18%
Owned by Insiders (%) 18.05%
Owned by Institutions (%) 0.22%
Float 21.01M

Valuation Ratios

The trailing PE ratio is 41.60.

PE Ratio 41.60
Forward PE n/a
PS Ratio 5.28
PB Ratio 2.90
P/TBV Ratio 6.47
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 21.71, with an EV/FCF ratio of -22.50.

EV / Earnings 43.77
EV / Sales 5.60
EV / EBITDA 21.71
EV / EBIT 37.46
EV / FCF -22.50

Financial Position

The company has a current ratio of 2.22, with a Debt / Equity ratio of 0.53.

Current Ratio 2.22
Quick Ratio 1.54
Debt / Equity 0.53
Debt / EBITDA 3.83
Debt / FCF -3.85
Interest Coverage 6.17

Financial Efficiency

Return on equity (ROE) is 4.44% and return on invested capital (ROIC) is 3.81%.

Return on Equity (ROE) 4.44%
Return on Assets (ROA) 3.45%
Return on Invested Capital (ROIC) 3.81%
Return on Capital Employed (ROCE) 5.79%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count n/a
Asset Turnover 0.39
Inventory Turnover 1.35

Taxes

In the past 12 months, ICARES Medicus has paid 99.37 million in taxes.

Income Tax 99.37M
Effective Tax Rate 55.99%

Stock Price Statistics

The stock price has decreased by -5.00% in the last 52 weeks. The beta is 0.48, so ICARES Medicus's price volatility has been lower than the market average.

Beta (5Y) 0.48
52-Week Price Change -5.00%
50-Day Moving Average 114.74
200-Day Moving Average 128.06
Relative Strength Index (RSI) 55.97
Average Volume (20 Days) 30,492

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, ICARES Medicus had revenue of TWD 996.44 million and earned 127.40 million in profits. Earnings per share was 2.97.

Revenue 996.44M
Gross Profit 640.66M
Operating Income 140.61M
Pretax Income 177.47M
Net Income 127.40M
EBITDA 214.32M
EBIT 140.61M
Earnings Per Share (EPS) 2.97
Full Income Statement

Balance Sheet

The company has 726.95 million in cash and 953.28 million in debt, giving a net cash position of -226.33 million or -5.32 per share.

Cash & Cash Equivalents 726.95M
Total Debt 953.28M
Net Cash -226.33M
Net Cash Per Share -5.32
Equity (Book Value) 1.81B
Book Value Per Share 40.42
Working Capital 814.09M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -110.19 million and capital expenditures -137.70 million, giving a free cash flow of -247.90 million.

Operating Cash Flow -110.19M
Capital Expenditures -137.70M
Free Cash Flow -247.90M
FCF Per Share -5.82
Full Cash Flow Statement

Margins

Gross margin is 64.29%, with operating and profit margins of 14.11% and 12.79%.

Gross Margin 64.29%
Operating Margin 14.11%
Pretax Margin 17.81%
Profit Margin 12.79%
EBITDA Margin 21.51%
EBIT Margin 14.11%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 0.30, which amounts to a dividend yield of 0.24%.

Dividend Per Share 0.30
Dividend Yield 0.24%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 6.15%
Buyback Yield -7.40%
Shareholder Yield -7.16%
Earnings Yield 2.42%
FCF Yield -4.72%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on July 8, 2024. It was a forward split with a ratio of 1.1.

Last Split Date Jul 8, 2024
Split Type Forward
Split Ratio 1.1

Scores

ICARES Medicus has an Altman Z-Score of 3.68 and a Piotroski F-Score of 2.

Altman Z-Score 3.68
Piotroski F-Score 2