M31 Technology Corporation (TPEX: 6643)
Taiwan
· Delayed Price · Currency is TWD 717.00
-3.00 (-0.42%)
Dec 2, 2024, 12:00 PM CST
M31 Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,672 | 1,612 | 1,360 | 1,012 | 981.02 | 869.08 | Upgrade
|
| Revenue Growth (YoY) | 5.68% | 18.54% | 34.42% | 3.15% | 12.88% | 13.82% | Upgrade
|
| Gross Profit | 1,672 | 1,612 | 1,360 | 1,012 | 981.02 | 869.08 | Upgrade
|
| Selling, General & Admin | 261.56 | 225.43 | 178.28 | 153.39 | 140.26 | 144.78 | Upgrade
|
| Research & Development | 1,072 | 938.87 | 813.94 | 541.93 | 420.79 | 364.9 | Upgrade
|
| Operating Expenses | 1,350 | 1,166 | 992.22 | 698.99 | 562.77 | 499.18 | Upgrade
|
| Operating Income | 322.69 | 446.5 | 367.95 | 312.89 | 418.25 | 369.89 | Upgrade
|
| Interest Expense | -1.17 | -0.34 | -0.25 | -1.93 | -0.13 | -0.34 | Upgrade
|
| Interest & Investment Income | 32.74 | 30.2 | 10.09 | 1.4 | 6.84 | 6.84 | Upgrade
|
| Currency Exchange Gain (Loss) | -19.89 | -8.38 | 69.01 | -18.43 | -51.97 | -18.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.06 | 1.45 | 1.92 | 1.81 | 1.07 | 0.76 | Upgrade
|
| EBT Excluding Unusual Items | 337.43 | 469.44 | 448.73 | 295.74 | 374.06 | 359.14 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3.68 | -0.24 | -5.6 | 1.29 | 1.55 | 2.84 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 44.12 | - | -3.48 | 0.87 | - | Upgrade
|
| Pretax Income | 341.11 | 513.32 | 443.13 | 293.56 | 376.48 | 361.98 | Upgrade
|
| Income Tax Expense | 47.91 | 78.15 | 63.88 | 40.92 | 54.23 | 53.42 | Upgrade
|
| Net Income | 293.2 | 435.17 | 379.25 | 252.64 | 322.25 | 308.57 | Upgrade
|
| Net Income to Common | 293.2 | 435.17 | 379.25 | 252.64 | 322.25 | 308.57 | Upgrade
|
| Net Income Growth | -38.66% | 14.74% | 50.12% | -21.60% | 4.43% | 10.24% | Upgrade
|
| Shares Outstanding (Basic) | 42 | 41 | 41 | 41 | 41 | 41 | Upgrade
|
| Shares Outstanding (Diluted) | 42 | 42 | 41 | 41 | 41 | 41 | Upgrade
|
| Shares Change (YoY) | 0.03% | 0.86% | 0.77% | -0.05% | -0.02% | 8.82% | Upgrade
|
| EPS (Basic) | 7.05 | 10.50 | 9.22 | 6.15 | 7.83 | 7.50 | Upgrade
|
| EPS (Diluted) | 7.01 | 10.41 | 9.15 | 6.14 | 7.83 | 7.49 | Upgrade
|
| EPS Growth | -38.71% | 13.75% | 48.93% | -21.56% | 4.55% | 1.23% | Upgrade
|
| Free Cash Flow | -45.65 | 205.69 | 620.5 | -308.48 | 342.47 | 318.21 | Upgrade
|
| Free Cash Flow Per Share | -1.09 | 4.92 | 14.97 | -7.50 | 8.32 | 7.73 | Upgrade
|
| Dividend Per Share | 6.668 | 6.668 | 6.061 | 4.773 | 6.061 | 5.682 | Upgrade
|
| Dividend Growth | 10.02% | 10.02% | 26.98% | -21.25% | 6.67% | 7.14% | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | 19.29% | 27.69% | 27.05% | 30.92% | 42.63% | 42.56% | Upgrade
|
| Profit Margin | 17.53% | 26.99% | 27.88% | 24.97% | 32.85% | 35.50% | Upgrade
|
| Free Cash Flow Margin | -2.73% | 12.76% | 45.62% | -30.49% | 34.91% | 36.61% | Upgrade
|
| EBITDA | 366.19 | 485.66 | 408.44 | 346.56 | 448.84 | 397.48 | Upgrade
|
| EBITDA Margin | 21.90% | 30.12% | 30.03% | 34.25% | 45.75% | 45.74% | Upgrade
|
| D&A For EBITDA | 43.51 | 39.16 | 40.49 | 33.66 | 30.59 | 27.58 | Upgrade
|
| EBIT | 322.69 | 446.5 | 367.95 | 312.89 | 418.25 | 369.89 | Upgrade
|
| EBIT Margin | 19.29% | 27.69% | 27.05% | 30.92% | 42.63% | 42.56% | Upgrade
|
| Effective Tax Rate | 14.05% | 15.22% | 14.41% | 13.94% | 14.40% | 14.76% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.