Eusol Biotech Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	0.37	-	-	-	-	-
Gross Profit	0.2	-	-	-	-	-
Selling, General & Admin	13.21	15.03	16.72	24.38	24.89	21.66
Research & Development	31.54	26.08	24.76	52.38	97.88	92.59
Operating Expenses	44.75	41.1	41.48	76.76	122.77	114.24
Operating Income	-44.56	-41.1	-41.48	-76.76	-122.77	-114.24
Interest Expense	-0.05	-0.08	-0.14	-0.22	-0.22	-0.14
Interest & Investment Income	6.6	5.94	4.63	2.01	0.72	0.54
Currency Exchange Gain (Loss)	-1.46	1.65	-0.37	0.01	-0.2	-0.56
Other Non Operating Income (Expenses)	0.36	0.4	0.49	0.74	-1.12	0.79
EBT Excluding Unusual Items	-39.1	-33.19	-36.87	-74.23	-123.58	-113.62
Gain (Loss) on Sale of Investments	-	-	-12.45	-	-	-
Gain (Loss) on Sale of Assets	1.32	0.28	0.2	113.58	-	0.12
Asset Writedown	-	-	-	-51.58	-	-
Other Unusual Items	-	-	-	-0.06	-	-
Pretax Income	-37.78	-32.92	-49.12	-12.29	-123.58	-113.5
Income Tax Expense	-0	-2.37	2.49	6.02	-0.27	0.27
Earnings From Continuing Operations	-37.78	-30.55	-51.61	-18.31	-123.31	-113.77
Net Income	-37.78	-30.55	-51.61	-18.31	-123.31	-113.77
Net Income to Common	-37.78	-30.55	-51.61	-18.31	-123.31	-113.77
Shares Outstanding (Basic)	137	137	137	137	134	125
Shares Outstanding (Diluted)	137	137	137	137	134	125
Shares Change (YoY)	-	-	-	2.21%	7.23%	-
EPS (Basic)	-0.28	-0.22	-0.38	-0.13	-0.92	-0.91
EPS (Diluted)	-0.28	-0.22	-0.38	-0.13	-0.92	-0.91
Free Cash Flow	-36.14	-32.99	-43.1	-52.88	-89.45	-91.59
Free Cash Flow Per Share	-0.26	-0.24	-0.32	-0.39	-0.67	-0.73
Gross Margin	52.70%	-	-	-	-	-
Operating Margin	-12041.89%	-	-	-	-	-
Profit Margin	-10210.81%	-	-	-	-	-
Free Cash Flow Margin	-9768.65%	-	-	-	-	-
EBITDA	-43.53	-39.96	-39.8	-56.96	-99.3	-89.6
D&A For EBITDA	1.03	1.15	1.68	19.8	23.47	24.65
EBIT	-44.56	-41.1	-41.48	-76.76	-122.77	-114.24

Source: S&P Global Market Intelligence. Standard template. Financial Sources.