Sintrones Technology Corp. (TPEX: 6680)
Taiwan
· Delayed Price · Currency is TWD 90.40
+0.40 (0.44%)
Dec 27, 2024, 1:30 PM CST
Sintrones Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2015 |
| Revenue | 653.91 | 628.63 | 534.64 | 392.02 | 400.25 | 371.51 | Upgrade
|
| Revenue Growth (YoY) | 4.39% | 17.58% | 36.38% | -2.06% | 7.73% | 9.41% | Upgrade
|
| Cost of Revenue | 434.18 | 429.65 | 361.7 | 269.26 | 263.91 | 241.92 | Upgrade
|
| Gross Profit | 219.73 | 198.98 | 172.94 | 122.76 | 136.34 | 129.6 | Upgrade
|
| Selling, General & Admin | 93.53 | 75.41 | 69.69 | 54.28 | 45.91 | 40.9 | Upgrade
|
| Research & Development | 58.84 | 47.4 | 35.11 | 28.28 | 23.06 | 21.61 | Upgrade
|
| Operating Expenses | 152.34 | 122.76 | 104.85 | 82.42 | 68.55 | 63.05 | Upgrade
|
| Operating Income | 67.4 | 76.22 | 68.09 | 40.34 | 67.79 | 66.54 | Upgrade
|
| Interest Expense | -3.57 | -1.96 | -1.59 | -0.78 | -0.76 | -0.91 | Upgrade
|
| Interest & Investment Income | 7.8 | 9.11 | 2.52 | 0.73 | 2.99 | 2.42 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.04 | 0.52 | 21.62 | -2.74 | -22.13 | -5.98 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.21 | 0.1 | 0.01 | 0.51 | 0.3 | -0.13 | Upgrade
|
| EBT Excluding Unusual Items | 70.37 | 83.99 | 90.64 | 38.06 | 48.18 | 61.94 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.9 | 0.92 | -3.05 | 0.09 | - | - | Upgrade
|
| Pretax Income | 72.28 | 84.91 | 87.59 | 38.15 | 48.18 | 61.94 | Upgrade
|
| Income Tax Expense | 13.96 | 16.25 | 16.55 | 5.17 | 8.23 | 10.51 | Upgrade
|
| Net Income | 58.32 | 68.66 | 71.04 | 32.98 | 39.96 | 51.43 | Upgrade
|
| Net Income to Common | 58.32 | 68.66 | 71.04 | 32.98 | 39.96 | 51.43 | Upgrade
|
| Net Income Growth | -25.35% | -3.34% | 115.42% | -17.47% | -22.31% | -3.13% | Upgrade
|
| Shares Outstanding (Basic) | 23 | 23 | 23 | 23 | 23 | 21 | Upgrade
|
| Shares Outstanding (Diluted) | 24 | 23 | 23 | 23 | 23 | 21 | Upgrade
|
| Shares Change (YoY) | 2.42% | 0.90% | 0.11% | -0.31% | 7.00% | 3.54% | Upgrade
|
| EPS (Basic) | 2.52 | 2.99 | 3.10 | 1.44 | 1.74 | 2.40 | Upgrade
|
| EPS (Diluted) | 2.48 | 2.97 | 3.09 | 1.44 | 1.73 | 2.39 | Upgrade
|
| EPS Growth | -26.61% | -4.12% | 114.90% | -17.03% | -27.52% | -6.50% | Upgrade
|
| Free Cash Flow | -387.08 | 86.26 | 33.96 | -11.7 | 52.75 | 13.85 | Upgrade
|
| Free Cash Flow Per Share | -16.37 | 3.72 | 1.48 | -0.51 | 2.29 | 0.64 | Upgrade
|
| Dividend Per Share | 1.183 | 1.183 | 1.651 | 0.964 | 1.606 | 1.893 | Upgrade
|
| Dividend Growth | -28.34% | -28.34% | 71.25% | -40.00% | -15.16% | 5.00% | Upgrade
|
| Gross Margin | 33.60% | 31.65% | 32.35% | 31.31% | 34.06% | 34.88% | Upgrade
|
| Operating Margin | 10.31% | 12.12% | 12.74% | 10.29% | 16.94% | 17.91% | Upgrade
|
| Profit Margin | 8.92% | 10.92% | 13.29% | 8.41% | 9.98% | 13.84% | Upgrade
|
| Free Cash Flow Margin | -59.19% | 13.72% | 6.35% | -2.98% | 13.18% | 3.73% | Upgrade
|
| EBITDA | 76.21 | 84 | 74.11 | 46.44 | 72.14 | 69.98 | Upgrade
|
| EBITDA Margin | 11.65% | 13.36% | 13.86% | 11.85% | 18.02% | 18.84% | Upgrade
|
| D&A For EBITDA | 8.81 | 7.78 | 6.02 | 6.1 | 4.35 | 3.44 | Upgrade
|
| EBIT | 67.4 | 76.22 | 68.09 | 40.34 | 67.79 | 66.54 | Upgrade
|
| EBIT Margin | 10.31% | 12.12% | 12.74% | 10.29% | 16.94% | 17.91% | Upgrade
|
| Effective Tax Rate | 19.31% | 19.13% | 18.90% | 13.56% | 17.07% | 16.97% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.