Sintrones Technology Corp. (TPEX:6680)
Taiwan
· Delayed Price · Currency is TWD 82.00
-0.50 (-0.61%)
Jun 6, 2025, 12:22 PM CST
Sintrones Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 680.37 | 666.58 | 628.63 | 534.64 | 392.02 | 400.25 | Upgrade
|
| Revenue Growth (YoY) | 9.73% | 6.04% | 17.58% | 36.38% | -2.06% | 7.74% | Upgrade
|
| Cost of Revenue | 440.51 | 436.45 | 429.65 | 361.7 | 269.26 | 263.91 | Upgrade
|
| Gross Profit | 239.86 | 230.12 | 198.98 | 172.94 | 122.76 | 136.34 | Upgrade
|
| Selling, General & Admin | 110.87 | 105.29 | 75.41 | 69.69 | 54.28 | 45.91 | Upgrade
|
| Research & Development | 64.98 | 63.93 | 47.4 | 35.11 | 28.28 | 23.06 | Upgrade
|
| Operating Expenses | 175.76 | 169.54 | 122.76 | 104.85 | 82.42 | 68.55 | Upgrade
|
| Operating Income | 64.11 | 60.59 | 76.22 | 68.09 | 40.34 | 67.79 | Upgrade
|
| Interest Expense | -8.61 | -6.39 | -1.96 | -1.59 | -0.78 | -0.76 | Upgrade
|
| Interest & Investment Income | 8.67 | 7.96 | 9.11 | 2.52 | 0.73 | 2.99 | Upgrade
|
| Currency Exchange Gain (Loss) | 8.63 | 17.84 | 0.52 | 21.62 | -2.74 | -22.13 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.3 | 0.75 | 0.26 | 0.01 | 0.51 | 0.3 | Upgrade
|
| EBT Excluding Unusual Items | 73.09 | 80.75 | 84.15 | 90.64 | 38.06 | 48.18 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.68 | -0.54 | 0.92 | -3.05 | 0.09 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 35.28 | 35.28 | -0.16 | - | - | - | Upgrade
|
| Pretax Income | 107.69 | 115.49 | 84.91 | 87.59 | 38.15 | 48.18 | Upgrade
|
| Income Tax Expense | 17.51 | 19.02 | 16.25 | 16.55 | 5.17 | 8.23 | Upgrade
|
| Net Income | 90.17 | 96.47 | 68.66 | 71.04 | 32.98 | 39.96 | Upgrade
|
| Net Income to Common | 90.17 | 96.47 | 68.66 | 71.04 | 32.98 | 39.96 | Upgrade
|
| Net Income Growth | 31.15% | 40.50% | -3.34% | 115.42% | -17.47% | -22.31% | Upgrade
|
| Shares Outstanding (Basic) | 23 | 23 | 23 | 23 | 23 | 23 | Upgrade
|
| Shares Outstanding (Diluted) | 25 | 25 | 23 | 23 | 23 | 23 | Upgrade
|
| Shares Change (YoY) | 7.86% | 7.60% | 0.83% | 0.11% | -0.31% | 7.00% | Upgrade
|
| EPS (Basic) | 3.86 | 4.15 | 2.99 | 3.10 | 1.44 | 1.74 | Upgrade
|
| EPS (Diluted) | 3.70 | 3.96 | 2.97 | 3.09 | 1.44 | 1.73 | Upgrade
|
| EPS Growth | 24.58% | 33.44% | -3.98% | 114.89% | -17.03% | -27.52% | Upgrade
|
| Free Cash Flow | -372.23 | -378.16 | 86.26 | 33.96 | -11.7 | 52.75 | Upgrade
|
| Free Cash Flow Per Share | -14.88 | -15.19 | 3.73 | 1.48 | -0.51 | 2.29 | Upgrade
|
| Dividend Per Share | 2.600 | 2.600 | 1.173 | 1.651 | 0.964 | 1.606 | Upgrade
|
| Dividend Growth | 121.65% | 121.65% | -28.93% | 71.25% | -40.00% | -15.16% | Upgrade
|
| Gross Margin | 35.25% | 34.52% | 31.65% | 32.35% | 31.31% | 34.06% | Upgrade
|
| Operating Margin | 9.42% | 9.09% | 12.13% | 12.74% | 10.29% | 16.94% | Upgrade
|
| Profit Margin | 13.25% | 14.47% | 10.92% | 13.29% | 8.41% | 9.98% | Upgrade
|
| Free Cash Flow Margin | -54.71% | -56.73% | 13.72% | 6.35% | -2.98% | 13.18% | Upgrade
|
| EBITDA | 77.51 | 72.12 | 84 | 74.11 | 46.44 | 72.14 | Upgrade
|
| EBITDA Margin | 11.39% | 10.82% | 13.36% | 13.86% | 11.85% | 18.02% | Upgrade
|
| D&A For EBITDA | 13.4 | 11.54 | 7.78 | 6.02 | 6.1 | 4.35 | Upgrade
|
| EBIT | 64.11 | 60.59 | 76.22 | 68.09 | 40.34 | 67.79 | Upgrade
|
| EBIT Margin | 9.42% | 9.09% | 12.13% | 12.74% | 10.29% | 16.94% | Upgrade
|
| Effective Tax Rate | 16.26% | 16.47% | 19.13% | 18.90% | 13.56% | 17.07% | Upgrade
|
Updated Mar 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.