Inergy Technology Inc. (TPEX: 6693)
Taiwan
· Delayed Price · Currency is TWD 84.40
+2.20 (2.68%)
Dec 19, 2024, 1:30 PM CST
Inergy Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2015 |
| Revenue | 1,002 | 960.37 | 1,335 | 1,212 | 860.44 | 750.59 | Upgrade
|
| Revenue Growth (YoY) | 0.75% | -28.06% | 10.11% | 40.90% | 14.63% | 0.97% | Upgrade
|
| Cost of Revenue | 704.53 | 783.36 | 1,031 | 888.68 | 678.16 | 595.59 | Upgrade
|
| Gross Profit | 297.17 | 177.02 | 304.26 | 323.71 | 182.28 | 155.01 | Upgrade
|
| Selling, General & Admin | 113.33 | 102.46 | 100.17 | 95.05 | 66.61 | 75.28 | Upgrade
|
| Research & Development | 90.66 | 78 | 89.92 | 76.45 | 78.61 | 64.14 | Upgrade
|
| Operating Expenses | 201.44 | 156.31 | 214.24 | 171.44 | 143.11 | 141.59 | Upgrade
|
| Operating Income | 95.73 | 20.7 | 90.02 | 152.27 | 39.17 | 13.42 | Upgrade
|
| Interest Expense | -4.5 | -4.04 | -3.79 | -4.81 | -2.15 | -1.78 | Upgrade
|
| Interest & Investment Income | 21.29 | 12.08 | 3.6 | 0.63 | 0.44 | 1.48 | Upgrade
|
| Currency Exchange Gain (Loss) | -9.73 | -5.02 | 51.09 | -14.44 | -8.91 | -1.57 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.51 | 0.31 | 1.08 | 1.54 | 0.47 | 1.6 | Upgrade
|
| EBT Excluding Unusual Items | 104.29 | 24.03 | 142.01 | 135.2 | 29.02 | 13.15 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.19 | -0.03 | - | 4.01 | 0.25 | - | Upgrade
|
| Pretax Income | 104.48 | 24 | 142.01 | 139.2 | 29.26 | 13.15 | Upgrade
|
| Income Tax Expense | 22.75 | 7.69 | 30.31 | 21.12 | - | -0.26 | Upgrade
|
| Net Income | 81.72 | 16.31 | 111.7 | 118.08 | 29.26 | 13.41 | Upgrade
|
| Net Income to Common | 81.72 | 16.31 | 111.7 | 118.08 | 29.26 | 13.41 | Upgrade
|
| Net Income Growth | - | -85.40% | -5.41% | 303.51% | 118.27% | -60.84% | Upgrade
|
| Shares Outstanding (Basic) | 46 | 46 | 45 | 41 | 41 | 41 | Upgrade
|
| Shares Outstanding (Diluted) | 46 | 46 | 45 | 41 | 41 | 41 | Upgrade
|
| Shares Change (YoY) | 0.13% | 1.48% | 9.77% | 0.71% | 0.29% | 7.60% | Upgrade
|
| EPS (Basic) | 1.79 | 0.36 | 2.48 | 2.91 | 0.72 | 0.33 | Upgrade
|
| EPS (Diluted) | 1.78 | 0.36 | 2.48 | 2.87 | 0.72 | 0.33 | Upgrade
|
| EPS Growth | - | -85.62% | -13.59% | 298.61% | 118.25% | -63.75% | Upgrade
|
| Free Cash Flow | 154.3 | 118.86 | -45.06 | 18.98 | -116.83 | -80.78 | Upgrade
|
| Free Cash Flow Per Share | 3.37 | 2.60 | -1.00 | 0.46 | -2.86 | -1.99 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | 2.000 | 2.222 | 0.197 | - | Upgrade
|
| Dividend Growth | -50.00% | -50.00% | -10.00% | 1028.59% | - | - | Upgrade
|
| Gross Margin | 29.67% | 18.43% | 22.79% | 26.70% | 21.18% | 20.65% | Upgrade
|
| Operating Margin | 9.56% | 2.16% | 6.74% | 12.56% | 4.55% | 1.79% | Upgrade
|
| Profit Margin | 8.16% | 1.70% | 8.37% | 9.74% | 3.40% | 1.79% | Upgrade
|
| Free Cash Flow Margin | 15.40% | 12.38% | -3.38% | 1.57% | -13.58% | -10.76% | Upgrade
|
| EBITDA | 125.4 | 49.85 | 115.42 | 171.95 | 51.37 | 22.46 | Upgrade
|
| EBITDA Margin | 12.52% | 5.19% | 8.65% | 14.18% | 5.97% | 2.99% | Upgrade
|
| D&A For EBITDA | 29.67 | 29.15 | 25.4 | 19.68 | 12.2 | 9.04 | Upgrade
|
| EBIT | 95.73 | 20.7 | 90.02 | 152.27 | 39.17 | 13.42 | Upgrade
|
| EBIT Margin | 9.56% | 2.16% | 6.74% | 12.56% | 4.55% | 1.79% | Upgrade
|
| Effective Tax Rate | 21.78% | 32.04% | 21.35% | 15.17% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.