Inergy Technology Inc. (TPEX:6693)
70.00
+0.20 (0.29%)
Apr 2, 2025, 1:30 PM CST
Inergy Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Revenue | 1,094 | 960.37 | 1,335 | 1,212 | 860.44 | Upgrade
|
Revenue Growth (YoY) | 13.93% | -28.06% | 10.11% | 40.90% | 14.64% | Upgrade
|
Cost of Revenue | 759.83 | 783.36 | 1,031 | 888.68 | 678.16 | Upgrade
|
Gross Profit | 334.36 | 177.02 | 304.26 | 323.71 | 182.28 | Upgrade
|
Selling, General & Admin | 116.42 | 102.46 | 100.17 | 95.05 | 66.61 | Upgrade
|
Research & Development | 97.1 | 78 | 89.92 | 76.45 | 78.61 | Upgrade
|
Operating Expenses | 213.53 | 156.31 | 214.24 | 171.44 | 143.11 | Upgrade
|
Operating Income | 120.83 | 20.7 | 90.02 | 152.27 | 39.17 | Upgrade
|
Interest Expense | -4.74 | -4.04 | -3.79 | -4.81 | -2.15 | Upgrade
|
Interest & Investment Income | 21.51 | 12.08 | 3.6 | 0.63 | 0.44 | Upgrade
|
Currency Exchange Gain (Loss) | 51.32 | -5.02 | 51.09 | -14.44 | -8.91 | Upgrade
|
Other Non Operating Income (Expenses) | 1.51 | 0.31 | 1.08 | 1.54 | 0.47 | Upgrade
|
EBT Excluding Unusual Items | 190.44 | 24.03 | 142.01 | 135.2 | 29.02 | Upgrade
|
Gain (Loss) on Sale of Assets | 0.2 | -0.03 | - | 4.01 | 0.25 | Upgrade
|
Pretax Income | 190.64 | 24 | 142.01 | 139.2 | 29.26 | Upgrade
|
Income Tax Expense | 38.22 | 7.69 | 30.31 | 21.12 | - | Upgrade
|
Net Income | 152.42 | 16.31 | 111.7 | 118.08 | 29.26 | Upgrade
|
Net Income to Common | 152.42 | 16.31 | 111.7 | 118.08 | 29.26 | Upgrade
|
Net Income Growth | 834.62% | -85.40% | -5.41% | 303.51% | 118.27% | Upgrade
|
Shares Outstanding (Basic) | 46 | 46 | 45 | 41 | 41 | Upgrade
|
Shares Outstanding (Diluted) | 46 | 46 | 45 | 41 | 41 | Upgrade
|
Shares Change (YoY) | 0.12% | 1.48% | 9.77% | 0.71% | 0.29% | Upgrade
|
EPS (Basic) | 3.33 | 0.36 | 2.48 | 2.91 | 0.72 | Upgrade
|
EPS (Diluted) | 3.33 | 0.36 | 2.48 | 2.87 | 0.72 | Upgrade
|
EPS Growth | 833.58% | -85.62% | -13.59% | 298.61% | 118.25% | Upgrade
|
Free Cash Flow | 139.06 | 118.86 | -45.06 | 18.98 | -116.83 | Upgrade
|
Free Cash Flow Per Share | 3.04 | 2.60 | -1.00 | 0.46 | -2.87 | Upgrade
|
Dividend Per Share | 2.000 | 1.000 | 2.000 | 2.222 | 0.197 | Upgrade
|
Dividend Growth | 100.00% | -50.00% | -10.00% | 1028.59% | - | Upgrade
|
Gross Margin | 30.56% | 18.43% | 22.79% | 26.70% | 21.19% | Upgrade
|
Operating Margin | 11.04% | 2.16% | 6.74% | 12.56% | 4.55% | Upgrade
|
Profit Margin | 13.93% | 1.70% | 8.37% | 9.74% | 3.40% | Upgrade
|
Free Cash Flow Margin | 12.71% | 12.38% | -3.38% | 1.57% | -13.58% | Upgrade
|
EBITDA | 150.81 | 49.85 | 115.42 | 171.95 | 51.37 | Upgrade
|
EBITDA Margin | 13.78% | 5.19% | 8.65% | 14.18% | 5.97% | Upgrade
|
D&A For EBITDA | 29.98 | 29.15 | 25.4 | 19.68 | 12.2 | Upgrade
|
EBIT | 120.83 | 20.7 | 90.02 | 152.27 | 39.17 | Upgrade
|
EBIT Margin | 11.04% | 2.16% | 6.74% | 12.56% | 4.55% | Upgrade
|
Effective Tax Rate | 20.05% | 32.04% | 21.35% | 15.17% | - | Upgrade
|
Updated Mar 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.