Inergy Technology Inc. (TPEX: 6693)
81.70
-1.10 (-1.33%)
Sep 10, 2024, 1:30 PM CST
Inergy Technology Balance Sheet
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2015 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2015 |
Cash & Equivalents | 713.15 | 546.74 | 565.77 | 303.78 | 195.64 | 128.35 | Upgrade
|
Cash & Short-Term Investments | 713.15 | 546.74 | 565.77 | 303.78 | 195.64 | 128.35 | Upgrade
|
Cash Growth | 33.29% | -3.36% | 86.25% | 55.27% | 52.43% | -39.34% | Upgrade
|
Accounts Receivable | 126.45 | 131.76 | 134.34 | 157.83 | 133.26 | 123.34 | Upgrade
|
Other Receivables | 5.27 | 3 | 5.96 | 8.04 | 10.33 | 0.78 | Upgrade
|
Receivables | 131.72 | 134.75 | 140.3 | 165.87 | 143.59 | 124.12 | Upgrade
|
Inventory | 209.41 | 221.02 | 475.81 | 309.58 | 170.7 | 158.26 | Upgrade
|
Other Current Assets | 114.42 | 3.14 | 33.89 | 5.04 | 89.29 | 79.39 | Upgrade
|
Total Current Assets | 1,169 | 905.65 | 1,216 | 784.26 | 599.21 | 490.1 | Upgrade
|
Property, Plant & Equipment | 319.19 | 323.48 | 335.06 | 299.13 | 229.36 | 39.16 | Upgrade
|
Long-Term Investments | 34.74 | 32.93 | 34.17 | - | - | - | Upgrade
|
Other Intangible Assets | 8.94 | 10.65 | 3.27 | 4.67 | 1.17 | 3.17 | Upgrade
|
Long-Term Deferred Tax Assets | 25.11 | 25.11 | 19.19 | 3.92 | 10.75 | 10.75 | Upgrade
|
Other Long-Term Assets | 123.61 | 227.08 | 215.33 | 168.23 | 96.28 | 108.48 | Upgrade
|
Total Assets | 1,680 | 1,525 | 1,823 | 1,260 | 936.77 | 651.66 | Upgrade
|
Accounts Payable | 133.06 | 88.62 | 219.96 | 234.2 | 136.14 | 144.83 | Upgrade
|
Short-Term Debt | 40 | - | - | 150 | 150 | 90 | Upgrade
|
Current Portion of Long-Term Debt | 14.63 | 14.53 | 14.56 | - | - | - | Upgrade
|
Current Portion of Leases | 1.72 | 2.27 | 3.77 | 2.78 | 2.61 | 7.18 | Upgrade
|
Current Income Taxes Payable | 21.43 | 14.57 | 35.65 | 14.3 | - | - | Upgrade
|
Current Unearned Revenue | 1.21 | 0.38 | 1.38 | 1.47 | 5.01 | 1.13 | Upgrade
|
Other Current Liabilities | 113.84 | 52.75 | 75.72 | 60.02 | 53.3 | 20.86 | Upgrade
|
Total Current Liabilities | 325.89 | 173.12 | 351.04 | 462.78 | 347.06 | 264 | Upgrade
|
Long-Term Debt | 173.11 | 180.46 | 194.44 | 209 | 160 | - | Upgrade
|
Long-Term Leases | 1.9 | 2.52 | 4.81 | 2.82 | 1.29 | 1.42 | Upgrade
|
Long-Term Deferred Tax Liabilities | - | - | 2.58 | - | - | - | Upgrade
|
Other Long-Term Liabilities | 35 | 70 | 95 | 60 | 12.88 | - | Upgrade
|
Total Liabilities | 535.89 | 426.09 | 647.87 | 734.6 | 521.23 | 265.42 | Upgrade
|
Common Stock | 457.2 | 457.2 | 457.2 | 406.4 | 406.4 | 406.4 | Upgrade
|
Additional Paid-In Capital | 570 | 594.69 | 594.69 | 0.08 | 0.08 | 0.08 | Upgrade
|
Retained Earnings | 122.86 | 53.93 | 129.07 | 118.97 | 8.89 | -20.37 | Upgrade
|
Comprensive Income & Other | -5.68 | -7.02 | -6.03 | 0.18 | 0.18 | 0.14 | Upgrade
|
Shareholders' Equity | 1,144 | 1,099 | 1,175 | 525.62 | 415.54 | 386.24 | Upgrade
|
Total Liabilities & Equity | 1,680 | 1,525 | 1,823 | 1,260 | 936.77 | 651.66 | Upgrade
|
Total Debt | 231.36 | 199.78 | 217.58 | 364.61 | 313.9 | 98.61 | Upgrade
|
Net Cash (Debt) | 481.79 | 346.97 | 348.19 | -60.83 | -118.26 | 29.74 | Upgrade
|
Net Cash Growth | 47.66% | -0.35% | - | - | - | -79.00% | Upgrade
|
Net Cash Per Share | 10.53 | 7.58 | 7.72 | -1.48 | -2.90 | 0.73 | Upgrade
|
Filing Date Shares Outstanding | 45.72 | 45.72 | 45.72 | 40.64 | 40.64 | 40.64 | Upgrade
|
Total Common Shares Outstanding | 45.72 | 45.72 | 45.72 | 40.64 | 40.64 | 40.64 | Upgrade
|
Working Capital | 842.81 | 732.53 | 864.74 | 321.49 | 252.16 | 226.11 | Upgrade
|
Book Value Per Share | 25.03 | 24.03 | 25.70 | 12.93 | 10.22 | 9.50 | Upgrade
|
Tangible Book Value | 1,135 | 1,088 | 1,172 | 520.95 | 414.37 | 383.07 | Upgrade
|
Tangible Book Value Per Share | 24.83 | 23.80 | 25.63 | 12.82 | 10.20 | 9.43 | Upgrade
|
Land | 73.7 | 73.7 | 73.7 | 73.7 | 55.45 | - | Upgrade
|
Buildings | 195.36 | 195.36 | 195.22 | 171.9 | 129.37 | - | Upgrade
|
Machinery | 121.99 | 114.77 | 108.61 | 125.25 | 103.13 | 81.8 | Upgrade
|
Leasehold Improvements | 0.59 | 0.59 | 0.59 | - | 2.29 | 2.29 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.