MARTAS Precision Slide Co.,Ltd (TPEX:6705)
59.20
+3.90 (7.05%)
Jul 9, 2025, 1:40 PM CST
TPEX:6705 Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 53.65 | 2.09 | 36.68 | 24.24 | 4.64 | Upgrade
|
Depreciation & Amortization | 20.59 | 21.72 | 23.77 | 22.44 | 22.43 | Upgrade
|
Loss (Gain) From Sale of Assets | -0.04 | -0 | -0.14 | - | -0.01 | Upgrade
|
Stock-Based Compensation | - | 0.71 | - | 0.12 | - | Upgrade
|
Provision & Write-off of Bad Debts | - | 0.92 | - | -0.32 | 0.32 | Upgrade
|
Other Operating Activities | -9.69 | 5.14 | 7.56 | 5.14 | 4.37 | Upgrade
|
Change in Accounts Receivable | 1.26 | -8.78 | 38.41 | -41.01 | 0.41 | Upgrade
|
Change in Inventory | -1.92 | 31.79 | 19.4 | -90.68 | -5.63 | Upgrade
|
Change in Accounts Payable | 1.19 | 0.36 | -3.68 | 1.62 | -1.37 | Upgrade
|
Change in Other Net Operating Assets | 8.22 | -1.46 | -17.46 | 24.78 | -6.16 | Upgrade
|
Operating Cash Flow | 73.25 | 52.48 | 104.54 | -53.68 | 19 | Upgrade
|
Operating Cash Flow Growth | 39.57% | -49.79% | - | - | -66.82% | Upgrade
|
Capital Expenditures | -8.88 | -10.53 | -16.22 | -9.01 | -7.27 | Upgrade
|
Sale of Property, Plant & Equipment | 0.04 | 0.03 | 0.14 | - | 0.08 | Upgrade
|
Sale (Purchase) of Intangibles | -1 | -0.13 | -0.37 | -1.19 | -0.22 | Upgrade
|
Investment in Securities | - | -1.68 | -3 | - | - | Upgrade
|
Other Investing Activities | - | - | 1.6 | 0.86 | 0.87 | Upgrade
|
Investing Cash Flow | -9.84 | -12.31 | -17.84 | -9.34 | -6.55 | Upgrade
|
Short-Term Debt Issued | 195.32 | 117.35 | 255.33 | 219.57 | 151.86 | Upgrade
|
Long-Term Debt Issued | - | 70 | 20 | 16 | 10 | Upgrade
|
Total Debt Issued | 195.32 | 187.35 | 275.33 | 235.57 | 161.86 | Upgrade
|
Short-Term Debt Repaid | -226.56 | -85.3 | -328.45 | -154.09 | -168.16 | Upgrade
|
Long-Term Debt Repaid | -73.02 | -69.5 | -26.43 | -14.34 | -11.31 | Upgrade
|
Total Debt Repaid | -299.57 | -154.8 | -354.88 | -168.44 | -179.47 | Upgrade
|
Net Debt Issued (Repaid) | -104.25 | 32.55 | -79.55 | 67.14 | -17.61 | Upgrade
|
Repurchase of Common Stock | - | -0.1 | - | - | -0.81 | Upgrade
|
Common Dividends Paid | -7.5 | -25.58 | - | -17.02 | -14.32 | Upgrade
|
Financing Cash Flow | -111.75 | 6.88 | -79.55 | 50.11 | -32.74 | Upgrade
|
Foreign Exchange Rate Adjustments | 2.58 | -0.77 | 0.75 | 0.21 | -0.71 | Upgrade
|
Net Cash Flow | -45.75 | 46.29 | 7.9 | -12.7 | -21 | Upgrade
|
Free Cash Flow | 64.37 | 41.96 | 88.32 | -62.69 | 11.73 | Upgrade
|
Free Cash Flow Growth | 53.42% | -52.50% | - | - | -73.54% | Upgrade
|
Free Cash Flow Margin | 16.86% | 14.17% | 22.41% | -14.85% | 4.25% | Upgrade
|
Free Cash Flow Per Share | 3.57 | 2.33 | 4.91 | -3.48 | 0.65 | Upgrade
|
Cash Interest Paid | 3.03 | 3.75 | 4.21 | 3.3 | 3.63 | Upgrade
|
Cash Income Tax Paid | 3.97 | 8.12 | 3.67 | 0.24 | - | Upgrade
|
Levered Free Cash Flow | 44.48 | 43.3 | 75.78 | -70.19 | 5.63 | Upgrade
|
Unlevered Free Cash Flow | 46.38 | 45.65 | 78.41 | -68.13 | 7.9 | Upgrade
|
Change in Net Working Capital | 1.74 | -30.17 | -44.62 | 100.94 | 8.26 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.