Brighten Optix Corporation (TPEX:6747)

Brighten Optix Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	778	766.93	747.3	744.27	644.64	541.07
Revenue Growth (YoY)	3.56%	2.63%	0.41%	15.45%	19.14%	10.79%
Cost of Revenue	271.85	263.33	244	225.38	215.6	181.79
Gross Profit	506.15	503.6	503.3	518.89	429.04	359.28
Selling, General & Admin	221.61	203.2	185.4	178.42	165.27	158.23
Research & Development	173.69	160.66	110.25	77.55	36.32	50.72
Other Operating Expenses	-17.32	-17.25	-0.36	14.73	2.89	-
Operating Expenses	377.98	346.61	295.29	270.71	204.47	208.85
Operating Income	128.17	156.99	208.01	248.18	224.57	150.43
Interest Expense	-0.85	-0.95	-0.79	-0.49	-0.74	-1.02
Interest & Investment Income	19.66	20.83	16.08	6.82	1.18	0.93
Earnings From Equity Investments	-36.85	-34.8	-9.13	-13.01	-4.91	-
Currency Exchange Gain (Loss)	29.47	29.47	3.72	44.38	-5.08	-16.15
Other Non Operating Income (Expenses)	-69.99	4.86	14.71	13.86	0.08	8.2
EBT Excluding Unusual Items	69.61	176.39	232.6	299.74	215.1	142.39
Gain (Loss) on Sale of Investments	0.67	0.67	6.63	-	-	-
Gain (Loss) on Sale of Assets	-	-	-0.01	-	83.14	-0.1
Pretax Income	70.29	177.06	239.22	299.74	298.24	142.28
Income Tax Expense	10.77	29.63	42.13	45.28	57.82	17.92
Earnings From Continuing Operations	59.51	147.43	197.1	254.46	240.42	124.36
Minority Interest in Earnings	2.11	2.36	2.14	1.06	0.76	0.66
Net Income	61.62	149.79	199.24	255.51	241.18	125.02
Net Income to Common	61.62	149.79	199.24	255.51	241.18	125.02
Net Income Growth	-67.50%	-24.82%	-22.02%	5.94%	92.91%	8.44%
Shares Outstanding (Basic)	27	27	27	27	27	25
Shares Outstanding (Diluted)	27	27	27	27	27	25
Shares Change (YoY)	0.65%	0.01%	-0.08%	0.53%	9.47%	7.09%
EPS (Basic)	2.25	5.51	7.32	9.39	8.90	5.05
EPS (Diluted)	2.25	5.49	7.30	9.36	8.88	5.03
EPS Growth	-67.70%	-24.80%	-21.97%	5.41%	76.33%	1.25%
Free Cash Flow	145.84	171.16	162.9	203.66	135.65	147.45
Free Cash Flow Per Share	5.31	6.27	5.97	7.46	4.99	5.94
Dividend Per Share	-	9.191	4.776	8.093	7.719	4.776
Dividend Growth	-	92.47%	-40.99%	4.84%	61.64%	18.02%
Gross Margin	65.06%	65.66%	67.35%	69.72%	66.55%	66.40%
Operating Margin	16.48%	20.47%	27.83%	33.35%	34.84%	27.80%
Profit Margin	7.92%	19.53%	26.66%	34.33%	37.41%	23.11%
Free Cash Flow Margin	18.75%	22.32%	21.80%	27.36%	21.04%	27.25%
EBITDA	181.33	206.2	250.59	280.5	254.61	183.13
EBITDA Margin	23.31%	26.89%	33.53%	37.69%	39.50%	33.85%
D&A For EBITDA	53.16	49.21	42.59	32.32	30.05	32.7
EBIT	128.17	156.99	208.01	248.18	224.57	150.43
EBIT Margin	16.48%	20.47%	27.83%	33.35%	34.84%	27.80%
Effective Tax Rate	15.32%	16.73%	17.61%	15.11%	19.39%	12.59%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.