Brighten Optix Corporation (TPEX:6747)

Brighten Optix Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	765.5	766.93	747.3	744.27	644.64	541.07
Revenue Growth (YoY)	2.60%	2.63%	0.41%	15.45%	19.14%	10.79%
Cost of Revenue	268.14	263.33	244	225.38	215.6	181.79
Gross Profit	497.35	503.6	503.3	518.89	429.04	359.28
Selling, General & Admin	221.05	203.2	185.4	178.42	165.27	158.23
Research & Development	179.64	160.66	110.25	77.55	36.32	50.72
Other Operating Expenses	-19.51	-17.25	-0.36	14.73	2.89	-
Operating Expenses	381.18	346.61	295.29	270.71	204.47	208.85
Operating Income	116.17	156.99	208.01	248.18	224.57	150.43
Interest Expense	-0.77	-0.95	-0.79	-0.49	-0.74	-1.02
Interest & Investment Income	17.7	20.83	16.08	6.82	1.18	0.93
Earnings From Equity Investments	-48.56	-34.8	-9.13	-13.01	-4.91	-
Currency Exchange Gain (Loss)	29.47	29.47	3.72	44.38	-5.08	-16.15
Other Non Operating Income (Expenses)	-46.9	4.86	14.71	13.86	0.08	8.2
EBT Excluding Unusual Items	67.11	176.39	232.6	299.74	215.1	142.39
Gain (Loss) on Sale of Investments	0.67	0.67	6.63	-	-	-
Gain (Loss) on Sale of Assets	-	-	-0.01	-	83.14	-0.1
Pretax Income	67.79	177.06	239.22	299.74	298.24	142.28
Income Tax Expense	1.89	29.63	42.13	45.28	57.82	17.92
Earnings From Continuing Operations	65.9	147.43	197.1	254.46	240.42	124.36
Minority Interest in Earnings	1.84	2.36	2.14	1.06	0.76	0.66
Net Income	67.74	149.79	199.24	255.51	241.18	125.02
Net Income to Common	67.74	149.79	199.24	255.51	241.18	125.02
Net Income Growth	-54.72%	-24.82%	-22.02%	5.94%	92.91%	8.44%
Shares Outstanding (Basic)	27	27	27	27	27	25
Shares Outstanding (Diluted)	27	27	27	27	27	25
Shares Change (YoY)	-0.36%	0.01%	-0.08%	0.53%	9.47%	7.09%
EPS (Basic)	2.51	5.51	7.32	9.39	8.90	5.05
EPS (Diluted)	2.49	5.49	7.30	9.36	8.88	5.03
EPS Growth	-54.59%	-24.80%	-21.97%	5.41%	76.33%	1.25%
Free Cash Flow	191.69	171.16	162.9	203.66	135.65	147.45
Free Cash Flow Per Share	7.05	6.27	5.97	7.46	4.99	5.94
Dividend Per Share	-	9.191	4.776	8.093	7.719	4.776
Dividend Growth	-	92.47%	-40.99%	4.84%	61.64%	18.02%
Gross Margin	64.97%	65.66%	67.35%	69.72%	66.55%	66.40%
Operating Margin	15.18%	20.47%	27.83%	33.35%	34.84%	27.80%
Profit Margin	8.85%	19.53%	26.66%	34.33%	37.41%	23.11%
Free Cash Flow Margin	25.04%	22.32%	21.80%	27.36%	21.04%	27.25%
EBITDA	171.17	206.2	250.59	280.5	254.61	183.13
EBITDA Margin	22.36%	26.89%	33.53%	37.69%	39.50%	33.85%
D&A For EBITDA	55	49.21	42.59	32.32	30.05	32.7
EBIT	116.17	156.99	208.01	248.18	224.57	150.43
EBIT Margin	15.18%	20.47%	27.83%	33.35%	34.84%	27.80%
Effective Tax Rate	2.79%	16.73%	17.61%	15.11%	19.39%	12.59%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.