Brighten Optix Corporation (TPEX:6747)
Taiwan
· Delayed Price · Currency is TWD 146.00
+4.00 (2.82%)
Apr 2, 2025, 12:42 PM CST
Brighten Optix Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Net Income | 149.79 | 199.24 | 255.51 | 241.18 | 125.02 | Upgrade
|
| Depreciation & Amortization | 59.36 | 51.81 | 41.01 | 39.36 | 42.13 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 0.01 | - | -83.14 | 0.1 | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.67 | -6.63 | - | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | 34.8 | 9.13 | 13.01 | 4.91 | 0 | Upgrade
|
| Stock-Based Compensation | - | - | - | 0.61 | - | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | - | - | -0.1 | Upgrade
|
| Other Operating Activities | -11.74 | -29.41 | -1.41 | 37.84 | 0.24 | Upgrade
|
| Change in Accounts Receivable | -12.66 | -2.22 | -4.89 | -17.22 | -14.06 | Upgrade
|
| Change in Inventory | -41.5 | -6.57 | -49.34 | -11.92 | -11.02 | Upgrade
|
| Change in Accounts Payable | 2.99 | 2.38 | 1.84 | 1.96 | 3.25 | Upgrade
|
| Change in Unearned Revenue | -0.82 | -1.96 | -0.36 | -0.22 | - | Upgrade
|
| Change in Other Net Operating Assets | 7.28 | -10.32 | 21.75 | -7.64 | 20.49 | Upgrade
|
| Operating Cash Flow | 186.83 | 205.46 | 277.12 | 205.73 | 166.06 | Upgrade
|
| Operating Cash Flow Growth | -9.07% | -25.86% | 34.70% | 23.89% | 18.39% | Upgrade
|
| Capital Expenditures | -15.67 | -42.56 | -73.46 | -70.08 | -18.6 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.02 | 0.01 | - | - | 1.15 | Upgrade
|
| Cash Acquisitions | - | - | -5.96 | - | - | Upgrade
|
| Divestitures | - | - | - | 43.45 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -4.37 | -3.58 | -9.13 | -1.21 | -1.39 | Upgrade
|
| Investment in Securities | 119.17 | 6.77 | 187.05 | -120.2 | -14.58 | Upgrade
|
| Other Investing Activities | -22.35 | -42.28 | -27.68 | -2.92 | -3.47 | Upgrade
|
| Investing Cash Flow | 76.81 | -81.64 | 70.84 | -150.95 | -36.89 | Upgrade
|
| Long-Term Debt Repaid | -10.01 | -9.94 | -7.8 | -7.92 | -19.3 | Upgrade
|
| Total Debt Repaid | -10.01 | -9.94 | -7.8 | -7.92 | -19.3 | Upgrade
|
| Net Debt Issued (Repaid) | -10.01 | -9.94 | -7.8 | -7.92 | -19.3 | Upgrade
|
| Issuance of Common Stock | - | - | - | 248.36 | - | Upgrade
|
| Common Dividends Paid | -130 | -220 | -210 | -130 | -100 | Upgrade
|
| Other Financing Activities | - | 3.23 | 3.31 | - | 1.42 | Upgrade
|
| Financing Cash Flow | -140.01 | -226.71 | -214.49 | 110.44 | -117.88 | Upgrade
|
| Foreign Exchange Rate Adjustments | 1.39 | 0.84 | 0.86 | -0.54 | 0.15 | Upgrade
|
| Net Cash Flow | 125.01 | -102.05 | 134.32 | 164.68 | 11.43 | Upgrade
|
| Free Cash Flow | 171.16 | 162.9 | 203.66 | 135.65 | 147.45 | Upgrade
|
| Free Cash Flow Growth | 5.07% | -20.02% | 50.13% | -8.00% | 10.68% | Upgrade
|
| Free Cash Flow Margin | 22.32% | 21.80% | 27.36% | 21.04% | 27.25% | Upgrade
|
| Free Cash Flow Per Share | 6.27 | 5.97 | 7.46 | 4.99 | 5.94 | Upgrade
|
| Cash Interest Paid | 0.95 | 0.79 | 0.49 | 0.74 | 1.03 | Upgrade
|
| Cash Income Tax Paid | 32.73 | 73.12 | 59.69 | 22.95 | 20.76 | Upgrade
|
| Levered Free Cash Flow | 76.62 | 129.44 | 71.99 | 106.86 | 135.6 | Upgrade
|
| Unlevered Free Cash Flow | 77.21 | 129.93 | 72.29 | 107.32 | 136.23 | Upgrade
|
| Change in Net Working Capital | 60.23 | 5.73 | 41.24 | 1.72 | -20.08 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.