Entire Technology Co., Ltd. (TPEX: 6775)
Taiwan
· Delayed Price · Currency is TWD 49.90
+0.65 (1.34%)
Dec 3, 2024, 9:04 AM CST
Entire Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,708 | 1,783 | 1,637 | 2,288 | 2,940 | 2,859 | Upgrade
|
| Revenue Growth (YoY) | 5.24% | 8.95% | -28.45% | -22.18% | 2.83% | -15.54% | Upgrade
|
| Cost of Revenue | 1,662 | 1,800 | 1,592 | 2,152 | 2,393 | 2,429 | Upgrade
|
| Gross Profit | 46.34 | -16.8 | 44.6 | 136.22 | 547.28 | 430.47 | Upgrade
|
| Selling, General & Admin | 157.19 | 159.94 | 156.98 | 160.41 | 189.94 | 165.05 | Upgrade
|
| Research & Development | 122.25 | 123.43 | 100.2 | 82.5 | 89.53 | 77.6 | Upgrade
|
| Operating Expenses | 273.7 | 279.99 | 277.88 | 254.85 | 274.41 | 236.99 | Upgrade
|
| Operating Income | -227.37 | -296.79 | -233.28 | -118.64 | 272.87 | 193.49 | Upgrade
|
| Interest Expense | -26.34 | -24.59 | -15.81 | -11.1 | -13.67 | -21.21 | Upgrade
|
| Interest & Investment Income | 1.29 | 1.68 | 0.58 | 0.22 | 0.32 | 1.52 | Upgrade
|
| Currency Exchange Gain (Loss) | 35.58 | -3.25 | 48.29 | -7.42 | -30.67 | -18 | Upgrade
|
| Other Non Operating Income (Expenses) | 5.64 | 5.84 | 11.48 | 19.92 | 11.97 | 22.43 | Upgrade
|
| EBT Excluding Unusual Items | -211.2 | -317.11 | -188.74 | -117.01 | 240.82 | 178.23 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.39 | 0.17 | 1.06 | 0.05 | 0.09 | 0.13 | Upgrade
|
| Other Unusual Items | 0.01 | 0.01 | - | 0 | 0.01 | 0.48 | Upgrade
|
| Pretax Income | -210.8 | -316.93 | -187.69 | -116.96 | 240.91 | 178.84 | Upgrade
|
| Income Tax Expense | 0.67 | 0.16 | -0.62 | -3.33 | 32.93 | 21.94 | Upgrade
|
| Net Income | -211.47 | -317.08 | -187.06 | -113.63 | 207.98 | 156.9 | Upgrade
|
| Net Income to Common | -211.47 | -317.08 | -187.06 | -113.63 | 207.98 | 156.9 | Upgrade
|
| Net Income Growth | - | - | - | - | 32.55% | - | Upgrade
|
| Shares Outstanding (Basic) | 100 | 93 | 79 | 75 | 73 | 75 | Upgrade
|
| Shares Outstanding (Diluted) | 100 | 93 | 79 | 75 | 73 | 76 | Upgrade
|
| Shares Change (YoY) | 22.77% | 18.35% | 4.92% | 3.86% | -4.34% | -12.36% | Upgrade
|
| EPS (Basic) | -2.11 | -3.39 | -2.37 | -1.51 | 2.87 | 2.09 | Upgrade
|
| EPS (Diluted) | -2.11 | -3.39 | -2.37 | -1.51 | 2.87 | 2.07 | Upgrade
|
| EPS Growth | - | - | - | - | 38.58% | - | Upgrade
|
| Free Cash Flow | -133.07 | -346.69 | -25.59 | -328.6 | 211.96 | 255.55 | Upgrade
|
| Free Cash Flow Per Share | -1.33 | -3.71 | -0.32 | -4.36 | 2.92 | 3.37 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 0.500 | Upgrade
|
| Gross Margin | 2.71% | -0.94% | 2.72% | 5.95% | 18.62% | 15.06% | Upgrade
|
| Operating Margin | -13.31% | -16.64% | -14.25% | -5.19% | 9.28% | 6.77% | Upgrade
|
| Profit Margin | -12.38% | -17.78% | -11.43% | -4.97% | 7.07% | 5.49% | Upgrade
|
| Free Cash Flow Margin | -7.79% | -19.44% | -1.56% | -14.36% | 7.21% | 8.94% | Upgrade
|
| EBITDA | -109.83 | -181.65 | -185.02 | -85.13 | 301.72 | 207.27 | Upgrade
|
| EBITDA Margin | -6.43% | -10.19% | -11.30% | -3.72% | 10.26% | 7.25% | Upgrade
|
| D&A For EBITDA | 117.54 | 115.15 | 48.26 | 33.5 | 28.84 | 13.78 | Upgrade
|
| EBIT | -227.37 | -296.79 | -233.28 | -118.64 | 272.87 | 193.49 | Upgrade
|
| EBIT Margin | -13.31% | -16.64% | -14.25% | -5.19% | 9.28% | 6.77% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 13.67% | 12.27% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.