Tsky Co.,Ltd (TPEX:6784)
Taiwan · Delayed Price · Currency is TWD 19.00
0.00 (0.00%)
Feb 11, 2026, 2:38 PM CST
Tsky Co.,Ltd Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 317.16 | 308.02 | 276.35 | 305.05 | 241.66 | 223.19 | |
Revenue Growth (YoY) | 8.78% | 11.46% | -9.41% | 26.23% | 8.27% | -3.87% |
Cost of Revenue | 254.73 | 243.5 | 221.22 | 247.77 | 194.27 | 172.38 |
Gross Profit | 62.43 | 64.52 | 55.14 | 57.28 | 47.39 | 50.81 |
Selling, General & Admin | 38.74 | 42.81 | 45.12 | 42.83 | 29.99 | 28.41 |
Research & Development | 19.46 | 20.89 | 16.17 | 13.96 | 7.79 | 8.53 |
Operating Expenses | 57.03 | 64.29 | 61.88 | 56.79 | 37.78 | 36.94 |
Operating Income | 5.4 | 0.23 | -6.74 | 0.49 | 9.61 | 13.87 |
Interest Expense | -0.73 | -0.54 | -0.28 | -0.29 | -0.37 | -0.39 |
Interest & Investment Income | 1.88 | 3.02 | 3.02 | 1.1 | 0.21 | 0.42 |
Currency Exchange Gain (Loss) | -4.78 | 6.52 | 0.31 | 12.67 | -3.77 | -5.39 |
Other Non Operating Income (Expenses) | 0.37 | 0.13 | 0.07 | 0.68 | 0.8 | 0.05 |
EBT Excluding Unusual Items | 2.15 | 9.36 | -3.62 | 14.65 | 6.49 | 8.56 |
Impairment of Goodwill | -6 | -6 | -20.31 | -3.9 | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 0 |
Other Unusual Items | - | - | - | 4.1 | - | - |
Pretax Income | -3.85 | 3.36 | -23.93 | 14.84 | 6.49 | 8.57 |
Income Tax Expense | 2.93 | 1.34 | -0.31 | 1.83 | 2.87 | 3.52 |
Net Income | -6.78 | 2.02 | -23.62 | 13.01 | 3.62 | 5.04 |
Net Income to Common | -6.78 | 2.02 | -23.62 | 13.01 | 3.62 | 5.04 |
Net Income Growth | - | - | - | 259.74% | -28.30% | -42.70% |
Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 18 | 18 |
Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 18 | 18 |
Shares Change (YoY) | - | 0.10% | -0.20% | 0.03% | 4.17% | -0.41% |
EPS (Basic) | -0.37 | 0.11 | -1.28 | 0.71 | 0.20 | 0.29 |
EPS (Diluted) | -0.37 | 0.11 | -1.28 | 0.70 | 0.20 | 0.28 |
EPS Growth | - | - | - | 257.09% | -29.99% | -42.86% |
Free Cash Flow | -33.91 | 27.49 | 22.18 | 32.79 | 54.72 | -16.77 |
Free Cash Flow Per Share | -1.84 | 1.49 | 1.20 | 1.77 | 2.96 | -0.94 |
Dividend Per Share | - | - | - | 0.600 | - | 0.400 |
Dividend Growth | - | - | - | - | - | -50.00% |
Gross Margin | 19.68% | 20.95% | 19.95% | 18.78% | 19.61% | 22.77% |
Operating Margin | 1.70% | 0.07% | -2.44% | 0.16% | 3.98% | 6.21% |
Profit Margin | -2.14% | 0.66% | -8.55% | 4.26% | 1.50% | 2.26% |
Free Cash Flow Margin | -10.69% | 8.92% | 8.02% | 10.75% | 22.64% | -7.51% |
EBITDA | 8.92 | 3.81 | -2.49 | 3.83 | 13.12 | 17.36 |
EBITDA Margin | 2.81% | 1.24% | -0.90% | 1.25% | 5.43% | 7.78% |
D&A For EBITDA | 3.52 | 3.58 | 4.26 | 3.34 | 3.51 | 3.49 |
EBIT | 5.4 | 0.23 | -6.74 | 0.49 | 9.61 | 13.87 |
EBIT Margin | 1.70% | 0.07% | -2.44% | 0.16% | 3.98% | 6.21% |
Effective Tax Rate | - | 39.86% | - | 12.35% | 44.25% | 41.12% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.