Taiwan Microloops Corp. (TPEX:6831)
Taiwan
· Delayed Price · Currency is TWD 88.10
+6.10 (7.44%)
Jun 6, 2025, 2:58 PM CST
Taiwan Microloops Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 2,124 | 2,005 | 1,642 | 1,608 | 1,524 | 891.94 | Upgrade
|
| Revenue Growth (YoY) | 24.70% | 22.14% | 2.10% | 5.52% | 70.83% | 43.68% | Upgrade
|
| Cost of Revenue | 1,652 | 1,542 | 1,258 | 1,245 | 1,245 | 692.3 | Upgrade
|
| Gross Profit | 471.9 | 462.8 | 383.48 | 362.86 | 279.22 | 199.65 | Upgrade
|
| Selling, General & Admin | 208.18 | 205.33 | 183.77 | 169.31 | 140.68 | 96.09 | Upgrade
|
| Research & Development | 141.6 | 130.49 | 91.94 | 83.39 | 68.92 | 52.76 | Upgrade
|
| Other Operating Expenses | - | - | - | - | 31.16 | -28.4 | Upgrade
|
| Operating Expenses | 351.58 | 335.36 | 274.48 | 254.78 | 240.78 | 120.09 | Upgrade
|
| Operating Income | 120.33 | 127.44 | 109.01 | 108.08 | 38.44 | 79.55 | Upgrade
|
| Interest Expense | -3.56 | -1.01 | -4.47 | -9.85 | -5.95 | -5.91 | Upgrade
|
| Interest & Investment Income | 8.94 | 9.35 | 12.58 | 3.26 | 0.19 | 0.71 | Upgrade
|
| Currency Exchange Gain (Loss) | 32.39 | 50.37 | 6.65 | 43.66 | -10.86 | -12.28 | Upgrade
|
| Other Non Operating Income (Expenses) | -42.95 | -44.01 | -10.35 | -8.79 | 7.06 | -0.46 | Upgrade
|
| EBT Excluding Unusual Items | 115.14 | 142.15 | 113.41 | 136.36 | 28.89 | 61.62 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 0.08 | - | - | 0.28 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.36 | -0.75 | 20.59 | -31.31 | -1.35 | -0.84 | Upgrade
|
| Other Unusual Items | - | - | - | 5.5 | 0.06 | - | Upgrade
|
| Pretax Income | 113.78 | 141.4 | 134.09 | 110.55 | 27.6 | 61.06 | Upgrade
|
| Income Tax Expense | 27.81 | 35.47 | 30.67 | 23.08 | -17.91 | -5.88 | Upgrade
|
| Net Income | 85.98 | 105.94 | 103.42 | 87.47 | 45.5 | 66.93 | Upgrade
|
| Net Income to Common | 85.98 | 105.94 | 103.42 | 87.47 | 45.5 | 66.93 | Upgrade
|
| Net Income Growth | -27.15% | 2.43% | 18.24% | 92.22% | -32.02% | 14141.06% | Upgrade
|
| Shares Outstanding (Basic) | 60 | 59 | 54 | 49 | 46 | 41 | Upgrade
|
| Shares Outstanding (Diluted) | 60 | 59 | 54 | 50 | 46 | 41 | Upgrade
|
| Shares Change (YoY) | 10.39% | 8.92% | 9.50% | 6.97% | 13.86% | 40.70% | Upgrade
|
| EPS (Basic) | 1.43 | 1.80 | 1.92 | 1.77 | 0.98 | 1.65 | Upgrade
|
| EPS (Diluted) | 1.42 | 1.79 | 1.91 | 1.76 | 0.98 | 1.64 | Upgrade
|
| EPS Growth | -34.58% | -6.28% | 8.33% | 80.01% | -40.40% | 10045.07% | Upgrade
|
| Free Cash Flow | -420.23 | -373.77 | 12.39 | 188.93 | -377.28 | 28.79 | Upgrade
|
| Free Cash Flow Per Share | -6.97 | -6.33 | 0.23 | 3.82 | -8.15 | 0.71 | Upgrade
|
| Dividend Per Share | 1.240 | 1.240 | 0.738 | 0.431 | - | - | Upgrade
|
| Dividend Growth | 67.98% | 67.98% | 71.39% | - | - | - | Upgrade
|
| Gross Margin | 22.21% | 23.08% | 23.36% | 22.57% | 18.32% | 22.38% | Upgrade
|
| Operating Margin | 5.66% | 6.36% | 6.64% | 6.72% | 2.52% | 8.92% | Upgrade
|
| Profit Margin | 4.05% | 5.28% | 6.30% | 5.44% | 2.99% | 7.50% | Upgrade
|
| Free Cash Flow Margin | -19.78% | -18.64% | 0.76% | 11.75% | -24.76% | 3.23% | Upgrade
|
| EBITDA | 190.51 | 189.84 | 151.84 | 137.05 | 100.31 | 106.95 | Upgrade
|
| EBITDA Margin | 8.97% | 9.47% | 9.25% | 8.52% | 6.58% | 11.99% | Upgrade
|
| D&A For EBITDA | 70.18 | 62.4 | 42.84 | 28.97 | 61.87 | 27.4 | Upgrade
|
| EBIT | 120.33 | 127.44 | 109.01 | 108.08 | 38.44 | 79.55 | Upgrade
|
| EBIT Margin | 5.66% | 6.36% | 6.64% | 6.72% | 2.52% | 8.92% | Upgrade
|
| Effective Tax Rate | 24.44% | 25.08% | 22.87% | 20.88% | - | - | Upgrade
|
Updated Aug 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.