JDV Control Valves Co., Ltd. (TPEX:6843)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
52.90
+0.40 (0.76%)
Jun 6, 2025, 1:08 PM CST

JDV Control Valves Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2018 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2018 - 2019
Revenue
742.35743.29951.85922.64782.63644.18
Upgrade
Revenue Growth (YoY)
-16.53%-21.91%3.17%17.89%21.49%3.03%
Upgrade
Cost of Revenue
455.44467.11603.84589.28527.55404.93
Upgrade
Gross Profit
286.91276.19348.01333.36255.08239.25
Upgrade
Selling, General & Admin
136.7139.47143.39137.04130.04111.72
Upgrade
Research & Development
32.3232.1238.664440.6440.31
Upgrade
Operating Expenses
171.28173183.23179.14173.8152.91
Upgrade
Operating Income
115.63103.19164.78154.2281.2886.34
Upgrade
Interest Expense
-3.7-3.64-4.32-3.08-2.47-2.86
Upgrade
Interest & Investment Income
2.622.582.972.171.571.2
Upgrade
Earnings From Equity Investments
-7.67-2.8912.231.261.682.83
Upgrade
Currency Exchange Gain (Loss)
2.273.512.110.841.89-8.51
Upgrade
Other Non Operating Income (Expenses)
3.832.389.623.768.674
Upgrade
EBT Excluding Unusual Items
112.97105.13187.38169.1692.6282.99
Upgrade
Gain (Loss) on Sale of Investments
----1.510.55
Upgrade
Gain (Loss) on Sale of Assets
-0.02-0.02---0.1-
Upgrade
Other Unusual Items
-----5.62
Upgrade
Pretax Income
112.95105.11187.38169.1694.0389.16
Upgrade
Income Tax Expense
27.5725.7852.1935.9622.4827.48
Upgrade
Net Income
85.3979.33135.19133.2171.5461.68
Upgrade
Net Income to Common
85.3979.33135.19133.2171.5461.68
Upgrade
Net Income Growth
-22.21%-41.32%1.49%86.19%16.00%30.83%
Upgrade
Shares Outstanding (Basic)
333333302929
Upgrade
Shares Outstanding (Diluted)
333333302929
Upgrade
Shares Change (YoY)
-0.05%-0.02%10.13%3.64%2.02%5.15%
Upgrade
EPS (Basic)
2.562.384.064.412.452.16
Upgrade
EPS (Diluted)
2.562.384.054.402.452.15
Upgrade
EPS Growth
-21.84%-41.23%-7.95%79.59%13.95%24.24%
Upgrade
Free Cash Flow
166.91190.3585.1631.64-0.51139.91
Upgrade
Free Cash Flow Per Share
5.015.712.551.04-0.024.88
Upgrade
Dividend Per Share
2.0002.0002.5002.5002.0002.000
Upgrade
Dividend Growth
-20.00%-20.00%-25.00%-100.00%
Upgrade
Gross Margin
38.65%37.16%36.56%36.13%32.59%37.14%
Upgrade
Operating Margin
15.58%13.88%17.31%16.71%10.38%13.40%
Upgrade
Profit Margin
11.50%10.67%14.20%14.44%9.14%9.57%
Upgrade
Free Cash Flow Margin
22.48%25.61%8.95%3.43%-0.07%21.72%
Upgrade
EBITDA
132.87120.16181.33170.7996.84101.23
Upgrade
EBITDA Margin
17.90%16.17%19.05%18.51%12.37%15.71%
Upgrade
D&A For EBITDA
17.2416.9716.5616.5715.5614.89
Upgrade
EBIT
115.63103.19164.78154.2281.2886.34
Upgrade
EBIT Margin
15.58%13.88%17.31%16.71%10.38%13.40%
Upgrade
Effective Tax Rate
24.40%24.53%27.85%21.26%23.91%30.83%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.