Skip to main content
logo
O'Pay Electronic Payment Co., Ltd. (TPEX:6878)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
13.45
-0.15 (-1.10%)
At close: Feb 11, 2026

O'Pay Electronic Payment Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Revenue
8.278.416.9570.98108.3999.3
Revenue Growth (YoY)
6.41%21.03%-90.21%-34.52%9.16%58.45%
Cost of Revenue
24.5721.9817.258.7787.782.1
Gross Profit
-16.3-13.57-10.2512.2120.717.19
Selling, General & Admin
48.6445.6146.2645.1938.6535.12
Research & Development
20.1818.8115.3211.1510.898.74
Operating Expenses
68.8264.4261.5756.3549.5443.85
Operating Income
-85.11-77.99-71.83-44.13-28.84-26.66
Interest Expense
-0.78---0.01-0.08-0.19
Interest & Investment Income
10.0610.5610.767.036.478.35
Currency Exchange Gain (Loss)
1.352.95-0.432.56-0.740.57
Other Non Operating Income (Expenses)
9.149.194.653.813.24.35
Pretax Income
-65.33-55.29-56.84-30.74-20-13.57
Income Tax Expense
0.330.51-0.170.49-0.451.66
Net Income
-65.66-55.8-56.67-31.24-19.55-15.23
Net Income to Common
-65.66-55.8-56.67-31.24-19.55-15.23
Shares Outstanding (Basic)
737373737373
Shares Outstanding (Diluted)
737373737373
Shares Change (YoY)
------27.36%
EPS (Basic)
-0.90-0.77-0.78-0.43-0.27-0.21
EPS (Diluted)
-0.91-0.77-0.78-0.43-0.27-0.21
Free Cash Flow
-67.84-62.99-46.31-21.93-2.62-20.74
Free Cash Flow Per Share
-0.93-0.87-0.64-0.30-0.04-0.28
Gross Margin
-197.04%-161.45%-147.62%17.21%19.10%17.32%
Operating Margin
-1029.05%-927.69%-1034.09%-62.18%-26.61%-26.85%
Profit Margin
-793.83%-663.68%-815.88%-44.01%-18.04%-15.33%
Free Cash Flow Margin
-820.26%-749.22%-666.74%-30.90%-2.41%-20.88%
EBITDA
-80.04-74.03-69.57-42.76-27.62-24.89
EBITDA Margin
----60.24%-25.48%-25.06%
D&A For EBITDA
5.073.972.261.381.231.77
EBIT
-85.11-77.99-71.83-44.13-28.84-26.66
EBIT Margin
----62.18%-26.61%-26.85%
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.