Merdury Biopharmaceutical Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	0.25	4.96	1.03	2.68	-	-
Revenue Growth (YoY)	-95.72%	380.44%	-61.46%	-	-	-
Cost of Revenue	0.04	0.78	0.44	1.51	-	-
Gross Profit	0.21	4.18	0.59	1.17	-	-
Selling, General & Admin	25.45	25.57	24.91	16.66	2.48	0.21
Research & Development	47.76	32.66	21.37	15.41	2.82	-
Operating Expenses	73.21	58.23	46.28	32.07	5.3	0.21
Operating Income	-73	-54.04	-45.69	-30.9	-5.3	-0.21
Interest Expense	-0.88	-0.8	-0.71	-0.4	-0.01	-
Interest & Investment Income	3.56	4.11	3.07	0.33	0	-
Currency Exchange Gain (Loss)	-0.42	-	-	-0.06	-	-
Other Non Operating Income (Expenses)	0.21	0.21	-0.48	-0.22	-	-
Pretax Income	-70.53	-50.53	-43.82	-31.25	-5.31	-0.21
Income Tax Expense	0.06	0.04	-	-	-	-
Net Income	-70.59	-50.57	-43.82	-31.25	-5.31	-0.21
Net Income to Common	-70.59	-50.57	-43.82	-31.25	-5.31	-0.21
Shares Outstanding (Basic)	423	421	398	376	277	104
Shares Outstanding (Diluted)	423	421	398	376	277	104
Shares Change (YoY)	4.65%	5.79%	5.83%	36.09%	165.94%	-
EPS (Basic)	-0.17	-0.12	-0.11	-0.08	-0.02	-0.00
EPS (Diluted)	-0.17	-0.12	-0.11	-0.08	-0.02	-0.00
Free Cash Flow	-59.5	-44.73	-55.07	-94.35	-11.77	-0.22
Free Cash Flow Per Share	-0.14	-0.11	-0.14	-0.25	-0.04	-0.00
Gross Margin	84.55%	84.30%	57.31%	43.73%	-	-
Operating Margin	-29676.42%	-1088.90%	-4423.04%	-1152.91%	-	-
Profit Margin	-28696.34%	-1018.90%	-4241.63%	-1166.05%	-	-
Free Cash Flow Margin	-24186.99%	-901.17%	-5331.17%	-3520.60%	-	-
EBITDA	-64	-46.59	-41.62	-29.15	-4.73	-
D&A For EBITDA	9.01	7.45	4.07	1.75	0.57	-
EBIT	-73	-54.04	-45.69	-30.9	-5.3	-0.21

Source: S&P Global Market Intelligence. Standard template. Financial Sources.