Mega Union Technology Inc. (TPEX: 6944)
Taiwan
· Delayed Price · Currency is TWD 348.50
-4.50 (-1.27%)
Sep 10, 2024, 2:59 PM CST
Mega Union Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
| Revenue | 9,277 | 9,008 | 10,033 | 7,670 | 4,516 | 4,347 |
| Revenue Growth (YoY) | -3.35% | -10.22% | 30.81% | 69.82% | 3.91% | - |
| Cost of Revenue | 7,137 | 7,152 | 9,077 | 7,029 | 4,154 | 3,851 |
| Gross Profit | 2,140 | 1,856 | 956.45 | 641.29 | 362.46 | 495.4 |
| Selling, General & Admin | 320.43 | 328.06 | 288.55 | 305.34 | 338.08 | 357.35 |
| Research & Development | 58.59 | 57.25 | 45.54 | 32.33 | 14.73 | 16.01 |
| Operating Expenses | 375.14 | 399.46 | 349.57 | 337.67 | 352.84 | 374.4 |
| Operating Income | 1,765 | 1,457 | 606.88 | 303.62 | 9.62 | 121 |
| Interest Expense | -11.3 | -25.91 | -64.23 | -55.9 | -47.97 | -56.2 |
| Interest & Investment Income | 27.77 | 19.39 | 3.15 | 1.41 | 8.33 | 7.81 |
| Currency Exchange Gain (Loss) | 13.57 | 11.38 | -19.53 | 17.92 | -7.82 | -28.82 |
| Other Non Operating Income (Expenses) | 13.84 | 7.07 | 4.73 | 4.53 | 23.92 | 1.5 |
| EBT Excluding Unusual Items | 1,809 | 1,468 | 531 | 271.58 | -13.92 | 45.29 |
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 4.47 |
| Gain (Loss) on Sale of Assets | 6.09 | 5.62 | 2.78 | - | 0.43 | -1.68 |
| Asset Writedown | - | - | - | -3.92 | - | -31.58 |
| Legal Settlements | 3.06 | 3.06 | -19.47 | - | - | - |
| Other Unusual Items | 0.23 | 0.05 | 0.01 | - | 2.09 | - |
| Pretax Income | 1,819 | 1,477 | 514.33 | 267.66 | -11.4 | 16.51 |
| Income Tax Expense | 485.64 | 372.34 | 118.97 | 69.32 | 27.26 | 7.2 |
| Net Income | 1,333 | 1,105 | 395.35 | 198.34 | -38.66 | 9.31 |
| Net Income to Common | 1,333 | 1,105 | 395.35 | 198.34 | -38.66 | 9.31 |
| Net Income Growth | 102.05% | 179.46% | 99.33% | - | - | - |
| Shares Outstanding (Basic) | 67 | 67 | 61 | 46 | 36 | 33 |
| Shares Outstanding (Diluted) | 72 | 73 | 65 | 48 | 36 | 33 |
| Shares Change (YoY) | 4.02% | 10.82% | 35.04% | 34.74% | 7.59% | - |
| EPS (Basic) | 19.79 | 16.50 | 6.53 | 4.33 | -1.08 | 0.28 |
| EPS (Diluted) | 18.45 | 15.24 | 6.05 | 4.09 | -1.08 | 0.28 |
| EPS Growth | 94.21% | 152.03% | 47.78% | - | - | - |
| Free Cash Flow | 1,394 | 1,937 | 1,199 | -853.73 | -351.5 | -526.97 |
| Free Cash Flow Per Share | 19.29 | 26.72 | 18.33 | -17.62 | -9.77 | -15.77 |
| Dividend Per Share | 7.273 | 7.273 | 1.818 | 0.455 | 0.273 | 0.227 |
| Dividend Growth | 299.99% | 299.99% | 300.04% | 66.67% | 19.97% | - |
| Gross Margin | 23.07% | 20.60% | 9.53% | 8.36% | 8.03% | 11.40% |
| Operating Margin | 19.03% | 16.17% | 6.05% | 3.96% | 0.21% | 2.78% |
| Profit Margin | 14.37% | 12.27% | 3.94% | 2.59% | -0.86% | 0.21% |
| Free Cash Flow Margin | 15.02% | 21.51% | 11.95% | -11.13% | -7.78% | -12.12% |
| EBITDA | 1,824 | 1,513 | 657.76 | 346.63 | 52.46 | 156.06 |
| EBITDA Margin | 19.66% | 16.80% | 6.56% | 4.52% | 1.16% | 3.59% |
| D&A For EBITDA | 58.3 | 56.53 | 50.88 | 43.01 | 42.84 | 35.06 |
| EBIT | 1,765 | 1,457 | 606.88 | 303.62 | 9.62 | 121 |
| EBIT Margin | 19.03% | 16.17% | 6.05% | 3.96% | 0.21% | 2.78% |
| Effective Tax Rate | 26.70% | 25.21% | 23.13% | 25.90% | - | 43.60% |
Source: S&P Capital IQ. Standard template. Financial Sources.