Ion Electronic Materials Co., Ltd. (TPEX: 6959)
105.50
+3.50 (3.43%)
Sep 11, 2024, 11:15 AM CST
Ion Electronic Materials Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Revenue | 466.06 | 469.18 | 943.41 | 354.63 | 47.14 |
Revenue Growth (YoY) | -45.89% | -50.27% | 166.03% | 652.28% | - |
Cost of Revenue | 387.17 | 351.6 | 758.95 | 286.94 | 41.65 |
Gross Profit | 78.88 | 117.58 | 184.45 | 67.69 | 5.49 |
Selling, General & Admin | 111.69 | 125.53 | 110.95 | 61.59 | 28.29 |
Research & Development | 10.54 | 24.6 | 10.9 | - | - |
Operating Expenses | 122.24 | 150.13 | 121.85 | 61.59 | 28.29 |
Operating Income | -43.35 | -32.54 | 62.61 | 6.1 | -22.8 |
Interest Expense | -4.45 | -5.2 | -3.49 | -0.91 | -0.66 |
Interest & Investment Income | 13.07 | 11.43 | 1.23 | 0.06 | 0.01 |
Currency Exchange Gain (Loss) | 19.39 | 8.21 | 3.02 | -2.6 | -0.14 |
Other Non Operating Income (Expenses) | 37.35 | 129.28 | 69.45 | 147.42 | 2.81 |
EBT Excluding Unusual Items | 22 | 111.18 | 132.81 | 150.07 | -20.78 |
Gain (Loss) on Sale of Assets | 9 | 0 | - | - | - |
Pretax Income | 31 | 111.18 | 132.81 | 150.07 | -20.78 |
Income Tax Expense | 6.5 | 22.45 | 26.77 | 21.12 | - |
Earnings From Continuing Operations | 24.5 | 88.73 | 106.04 | 128.95 | -20.78 |
Minority Interest in Earnings | - | - | -1.31 | -1.41 | - |
Net Income | 24.5 | 88.73 | 104.74 | 127.54 | -20.78 |
Net Income to Common | 24.5 | 88.73 | 104.74 | 127.54 | -20.78 |
Net Income Growth | -76.83% | -15.28% | -17.88% | - | - |
Shares Outstanding (Basic) | 33 | 33 | 22 | 14 | 3 |
Shares Outstanding (Diluted) | 34 | 34 | 25 | 17 | 3 |
Shares Change (YoY) | 5.34% | 36.62% | 43.98% | 409.29% | - |
EPS (Basic) | 0.73 | 2.69 | 4.84 | 9.20 | -6.09 |
EPS (Diluted) | 0.71 | 2.60 | 4.19 | 7.34 | -6.09 |
EPS Growth | -78.04% | -37.95% | -42.92% | - | - |
Free Cash Flow | -228.31 | -317.84 | -198.84 | 28.26 | -65.19 |
Free Cash Flow Per Share | -6.65 | -9.30 | -7.95 | 1.63 | -19.10 |
Dividend Per Share | 1.220 | 1.220 | 1.000 | - | - |
Dividend Growth | 22.00% | 22.00% | - | - | - |
Gross Margin | 16.93% | 25.06% | 19.55% | 19.09% | 11.64% |
Operating Margin | -9.30% | -6.94% | 6.64% | 1.72% | -48.36% |
Profit Margin | 5.26% | 18.91% | 11.10% | 35.96% | -44.08% |
Free Cash Flow Margin | -48.99% | -67.74% | -21.08% | 7.97% | -138.29% |
EBITDA | -14.02 | -12.8 | 81.03 | 13.44 | -17.2 |
EBITDA Margin | -3.01% | -2.73% | 8.59% | 3.79% | -36.48% |
D&A For EBITDA | 29.34 | 19.74 | 18.43 | 7.35 | 5.6 |
EBIT | -43.35 | -32.54 | 62.61 | 6.1 | -22.8 |
EBIT Margin | -9.30% | -6.94% | 6.64% | 1.72% | -48.36% |
Effective Tax Rate | 20.98% | 20.19% | 20.16% | 14.07% | - |
Source: S&P Capital IQ. Standard template. Financial Sources.