Flashaim Inc. (TPEX:7551)
14.00
0.00 (0.00%)
At close: Feb 11, 2026
Flashaim Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 167.99 | 197.28 | 285.47 | 257.4 | 243.5 | 223.46 | |
Revenue Growth (YoY) | -37.26% | -30.89% | 10.91% | 5.71% | 8.96% | 17.30% |
Cost of Revenue | 158.05 | 182.01 | 238.7 | 190.25 | 176.53 | 147.54 |
Gross Profit | 9.94 | 15.27 | 46.77 | 67.15 | 66.97 | 75.92 |
Selling, General & Admin | 34.77 | 40.81 | 53.99 | 46.05 | 43.85 | 36.81 |
Research & Development | 7.35 | 7.56 | 8.57 | 9.83 | 11.75 | 10.99 |
Other Operating Expenses | 1.21 | 1.21 | - | - | - | - |
Operating Expenses | 37.26 | 40.88 | 78.27 | 63.25 | 56.57 | 52.17 |
Operating Income | -27.32 | -25.6 | -31.5 | 3.9 | 10.39 | 23.75 |
Interest Expense | -0.3 | -0.43 | -0.49 | -0.59 | -0.73 | -0.84 |
Interest & Investment Income | 1.14 | 1.02 | 1.45 | 3.08 | 3.31 | 1.39 |
Currency Exchange Gain (Loss) | 0.02 | 0.04 | 0.03 | 0.04 | 0.02 | -0 |
Other Non Operating Income (Expenses) | 2.76 | 1.37 | 2.57 | -1.73 | 0.6 | 1.08 |
EBT Excluding Unusual Items | -23.69 | -23.61 | -27.94 | 4.7 | 13.6 | 25.38 |
Gain (Loss) on Sale of Assets | - | - | - | 31.53 | - | - |
Other Unusual Items | 3.96 | 7.89 | 3.57 | -6.01 | -9.87 | - |
Pretax Income | -19.73 | -15.72 | -24.38 | 30.22 | 3.73 | 25.38 |
Income Tax Expense | 0.23 | 0 | -4.6 | 10.68 | 0.57 | 3.05 |
Net Income | -19.96 | -15.72 | -19.78 | 19.54 | 3.16 | 22.33 |
Net Income to Common | -19.96 | -15.72 | -19.78 | 19.54 | 3.16 | 22.33 |
Net Income Growth | - | - | - | 518.58% | -85.85% | 33.12% |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 11 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 11 |
Shares Change (YoY) | - | - | -0.12% | 0.08% | 9.86% | 11.29% |
EPS (Basic) | -1.65 | -1.30 | -1.63 | 1.61 | 0.26 | 2.03 |
EPS (Diluted) | -1.65 | -1.30 | -1.63 | 1.61 | 0.26 | 2.03 |
EPS Growth | - | - | - | 519.23% | -87.17% | 19.89% |
Free Cash Flow | 3.78 | -22.44 | 0.41 | 14.23 | -5.88 | -3.46 |
Free Cash Flow Per Share | 0.31 | -1.85 | 0.03 | 1.18 | -0.48 | -0.31 |
Dividend Per Share | - | - | - | 1.000 | 0.500 | 0.455 |
Dividend Growth | - | - | - | 100.00% | 10.01% | - |
Gross Margin | 5.92% | 7.74% | 16.38% | 26.09% | 27.50% | 33.98% |
Operating Margin | -16.26% | -12.98% | -11.03% | 1.52% | 4.27% | 10.63% |
Profit Margin | -11.88% | -7.97% | -6.93% | 7.59% | 1.30% | 9.99% |
Free Cash Flow Margin | 2.25% | -11.37% | 0.14% | 5.53% | -2.41% | -1.55% |
EBITDA | -26.18 | -24.51 | -30.41 | 4.99 | 11.49 | 24.44 |
EBITDA Margin | -15.58% | -12.42% | -10.65% | 1.94% | 4.72% | 10.94% |
D&A For EBITDA | 1.14 | 1.09 | 1.09 | 1.09 | 1.1 | 0.68 |
EBIT | -27.32 | -25.6 | -31.5 | 3.9 | 10.39 | 23.75 |
EBIT Margin | -16.26% | -12.98% | -11.03% | 1.52% | 4.27% | 10.63% |
Effective Tax Rate | - | - | - | 35.34% | 15.29% | 12.01% |
Advertising Expenses | - | 11.34 | - | - | - | - |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.