CMSC, Inc. Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '25 Apr 8, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	4,113	7,723	16,452	-	-	-
Market Cap Growth	-53.06%	-53.06%	-	-	-	-
Enterprise Value	3,203	6,787	15,719	-	-	-
Last Close Price	90.00	169.00	358.52	-	-	-
PE Ratio	21.43	40.06	87.59	-	-	-
PS Ratio	5.46	10.25	21.62	-	-	-
PB Ratio	5.57	10.46	29.64	-	-	-
P/TBV Ratio	5.82	10.93	29.95	-	-	-
P/FCF Ratio	24.13	45.31	78.36	-	-	-
P/OCF Ratio	43.96	43.96	77.31	-	-	-
EV/Sales Ratio	4.25	9.01	20.66	-	-	-
EV/EBITDA Ratio	17.23	37.22	86.77	-	-	-
EV/EBIT Ratio	17.77	37.66	88.02	-	-	-
EV/FCF Ratio	18.79	39.81	74.86	-	-	-
Debt / Equity Ratio	0.02	0.02	0.03	0.01	0.04	0.07
Debt / EBITDA Ratio	0.08	0.08	0.10	0.03	0.17	0.67
Debt / FCF Ratio	0.09	0.09	0.09	0.01	0.07	0.41
Asset Turnover	0.74	0.74	0.92	1.22	1.15	-
Inventory Turnover	7.19	7.19	6.10	8.86	15.10	-
Quick Ratio	3.01	3.01	2.27	1.55	1.74	2.07
Current Ratio	3.19	3.19	2.45	1.82	1.94	2.25
Return on Equity (ROE)	29.82%	29.82%	42.39%	53.62%	20.32%	-
Return on Assets (ROA)	11.10%	11.10%	13.47%	13.21%	7.02%	-
Return on Capital (ROIC)	17.00%	17.00%	24.59%	27.07%	12.76%	-
Return on Capital Employed (ROCE)	23.50%	23.50%	31.20%	34.80%	18.40%	5.20%
Earnings Yield	4.69%	2.50%	1.14%	-	-	-
FCF Yield	4.14%	2.21%	1.28%	-	-	-
Dividend Yield	2.35%	1.18%	0.28%	-	-	-
Payout Ratio	23.71%	23.71%	-	-	-	-
Buyback Yield / Dilution	-5.37%	-5.37%	-9.64%	-	-	-
Total Shareholder Return	-3.02%	-4.19%	-9.36%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.