ASRock Rack Incorporation (TPEX:7711)

ASRock Rack Incorporation Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Revenue	17,158	8,799	2,705	3,205
Revenue Growth (YoY)	298.93%	225.32%	-15.62%	-
Cost of Revenue	15,375	7,295	1,981	2,381
Gross Profit	1,783	1,504	723.64	824.26
Selling, General & Admin	252.9	210.93	146.88	141.25
Research & Development	794.88	735.35	584.57	542.59
Operating Expenses	1,048	948.31	731.42	684.52
Operating Income	735.7	555.31	-7.78	139.74
Interest Expense	-7.13	-1.62	-0.69	-0.25
Interest & Investment Income	49.12	49.28	22.76	5.24
Currency Exchange Gain (Loss)	134.79	17.22	-12.22	-
Other Non Operating Income (Expenses)	8.73	11.16	7.81	12.38
Pretax Income	921.21	631.34	9.88	157.1
Income Tax Expense	178.65	126.27	1.98	19.58
Net Income	742.56	505.07	7.91	137.52
Net Income to Common	742.56	505.07	7.91	137.52
Net Income Growth	174.69%	6287.64%	-94.25%	-
Shares Outstanding (Basic)	60	60	59	57
Shares Outstanding (Diluted)	62	61	59	57
Shares Change (YoY)	0.89%	3.25%	3.94%	-
EPS (Basic)	12.29	8.36	0.13	2.41
EPS (Diluted)	12.03	8.25	0.13	2.41
EPS Growth	172.17%	6246.15%	-94.61%	-
Free Cash Flow	412.52	-486.36	198.6	290.97
Free Cash Flow Per Share	6.68	-7.94	3.35	5.10
Dividend Per Share	4.000	4.000	-	-
Gross Margin	10.39%	17.09%	26.76%	25.71%
Operating Margin	4.29%	6.31%	-0.29%	4.36%
Profit Margin	4.33%	5.74%	0.29%	4.29%
Free Cash Flow Margin	2.40%	-5.53%	7.34%	9.08%
EBITDA	748.21	568.17	11.91	181.16
EBITDA Margin	4.36%	6.46%	0.44%	5.65%
D&A For EBITDA	12.51	12.87	19.69	41.42
EBIT	735.7	555.31	-7.78	139.74
EBIT Margin	4.29%	6.31%	-0.29%	4.36%
Effective Tax Rate	19.39%	20.00%	20.00%	12.46%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.