Jhu Jian Catering Co., Ltd. (TPEX:7723)
Taiwan
· Delayed Price · Currency is TWD 46.65
+0.55 (1.19%)
Jun 24, 2025, 1:29 PM CST
Jhu Jian Catering Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Revenue | 5,659 | 5,784 | 5,763 | 4,343 | 2,795 |
| Revenue Growth (YoY) | -2.77% | 0.36% | 32.69% | 55.39% | - |
| Cost of Revenue | 3,074 | 3,135 | 3,109 | 2,371 | 1,710 |
| Gross Profit | 2,585 | 2,649 | 2,653 | 1,972 | 1,085 |
| Selling, General & Admin | 2,411 | 2,380 | 2,132 | 1,602 | 1,138 |
| Research & Development | 20.22 | 21.09 | 12.87 | 9.17 | 4.04 |
| Operating Expenses | 2,431 | 2,401 | 2,145 | 1,611 | 1,142 |
| Operating Income | 153.65 | 247.48 | 508.43 | 361.09 | -56.74 |
| Interest Expense | -54.09 | -52.93 | -41.49 | -26.04 | -18.6 |
| Interest & Investment Income | 7.39 | 7.12 | 3.23 | 8.3 | 2.41 |
| Currency Exchange Gain (Loss) | 2.3 | 3.85 | -3.41 | - | - |
| Other Non Operating Income (Expenses) | 4.46 | -0.3 | 3.64 | 13.11 | 41.56 |
| EBT Excluding Unusual Items | 113.7 | 205.21 | 470.4 | 356.45 | -31.37 |
| Gain (Loss) on Sale of Assets | -8.15 | -10.25 | -28.1 | 0.17 | - |
| Asset Writedown | - | -2.56 | - | - | - |
| Other Unusual Items | - | - | - | - | 2.81 |
| Pretax Income | 105.56 | 192.41 | 442.3 | 356.61 | -28.56 |
| Income Tax Expense | 3.78 | 21.38 | 87.73 | 45.48 | 30.07 |
| Earnings From Continuing Operations | 101.78 | 171.03 | 354.57 | 311.13 | -58.63 |
| Minority Interest in Earnings | 13.8 | 14.91 | 0.44 | -28.39 | 3.53 |
| Net Income | 115.57 | 185.94 | 355.01 | 282.75 | -55.1 |
| Preferred Dividends & Other Adjustments | - | - | - | 10.76 | 4.23 |
| Net Income to Common | 115.57 | 185.94 | 355.01 | 271.99 | -59.32 |
| Net Income Growth | -64.96% | -47.62% | 25.55% | - | - |
| Shares Outstanding (Basic) | 46 | 46 | 41 | 31 | 24 |
| Shares Outstanding (Diluted) | 46 | 46 | 41 | 31 | 24 |
| Shares Change (YoY) | 7.30% | 11.20% | 32.56% | 31.57% | - |
| EPS (Basic) | 2.52 | 4.06 | 8.60 | 8.74 | -2.51 |
| EPS (Diluted) | 2.52 | 4.05 | 8.60 | 8.74 | -2.51 |
| EPS Growth | -67.28% | -52.91% | -1.58% | - | - |
| Free Cash Flow | -75.66 | -38.62 | -78.76 | 413.4 | 388.75 |
| Free Cash Flow Per Share | -1.65 | -0.84 | -1.91 | 13.28 | 16.43 |
| Dividend Per Share | 4.000 | 4.000 | 6.000 | 3.000 | - |
| Dividend Growth | -5.88% | -33.33% | 100.00% | - | - |
| Gross Margin | 45.68% | 45.80% | 46.04% | 45.41% | 38.82% |
| Operating Margin | 2.71% | 4.28% | 8.82% | 8.31% | -2.03% |
| Profit Margin | 2.04% | 3.21% | 6.16% | 6.26% | -2.12% |
| Free Cash Flow Margin | -1.34% | -0.67% | -1.37% | 9.52% | 13.91% |
| EBITDA | 560.57 | 623.59 | 782.98 | 554.53 | 124.86 |
| EBITDA Margin | 9.91% | 10.78% | 13.59% | 12.77% | 4.47% |
| D&A For EBITDA | 406.93 | 376.11 | 274.54 | 193.45 | 181.61 |
| EBIT | 153.65 | 247.48 | 508.43 | 361.09 | -56.74 |
| EBIT Margin | 2.71% | 4.28% | 8.82% | 8.31% | -2.03% |
| Effective Tax Rate | 3.58% | 11.11% | 19.84% | 12.75% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.