Jhu Jian Catering Co., Ltd. (TPEX:7723)
67.20
+1.40 (2.13%)
Apr 2, 2025, 2:55 PM CST
Jhu Jian Catering Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue | 5,784 | 5,763 | 4,343 | 2,795 |
Revenue Growth (YoY) | 0.36% | 32.69% | 55.39% | - |
Cost of Revenue | 3,135 | 3,109 | 2,371 | 1,710 |
Gross Profit | 2,649 | 2,653 | 1,972 | 1,085 |
Selling, General & Admin | 2,380 | 2,132 | 1,602 | 1,138 |
Research & Development | 21.09 | 12.87 | 9.17 | 4.04 |
Operating Expenses | 2,401 | 2,145 | 1,611 | 1,142 |
Operating Income | 247.48 | 508.43 | 361.09 | -56.74 |
Interest Expense | -52.93 | -41.49 | -26.04 | -18.6 |
Interest & Investment Income | 7.12 | 3.23 | 8.3 | 2.41 |
Currency Exchange Gain (Loss) | 3.85 | -3.41 | - | - |
Other Non Operating Income (Expenses) | -0.3 | 3.64 | 13.11 | 41.56 |
EBT Excluding Unusual Items | 205.21 | 470.4 | 356.45 | -31.37 |
Gain (Loss) on Sale of Assets | -10.25 | -28.1 | 0.17 | - |
Asset Writedown | -2.56 | - | - | - |
Other Unusual Items | - | - | - | 2.81 |
Pretax Income | 192.41 | 442.3 | 356.61 | -28.56 |
Income Tax Expense | 21.38 | 87.73 | 45.48 | 30.07 |
Earnings From Continuing Operations | 171.03 | 354.57 | 311.13 | -58.63 |
Minority Interest in Earnings | 14.91 | 0.44 | -28.39 | 3.53 |
Net Income | 185.94 | 355.01 | 282.75 | -55.1 |
Preferred Dividends & Other Adjustments | - | - | 10.76 | 4.23 |
Net Income to Common | 185.94 | 355.01 | 271.99 | -59.32 |
Net Income Growth | -47.62% | 25.55% | - | - |
Shares Outstanding (Basic) | 46 | 41 | 31 | 24 |
Shares Outstanding (Diluted) | 46 | 41 | 31 | 24 |
Shares Change (YoY) | 11.20% | 32.56% | 31.57% | - |
EPS (Basic) | 4.06 | 8.60 | 8.74 | -2.51 |
EPS (Diluted) | 4.05 | 8.60 | 8.74 | -2.51 |
EPS Growth | -52.91% | -1.58% | - | - |
Free Cash Flow | -38.62 | -78.76 | 413.4 | 388.75 |
Free Cash Flow Per Share | -0.84 | -1.91 | 13.28 | 16.43 |
Dividend Per Share | 4.000 | 6.000 | 3.000 | - |
Dividend Growth | -33.33% | 100.00% | - | - |
Gross Margin | 45.80% | 46.04% | 45.41% | 38.82% |
Operating Margin | 4.28% | 8.82% | 8.31% | -2.03% |
Profit Margin | 3.21% | 6.16% | 6.26% | -2.12% |
Free Cash Flow Margin | -0.67% | -1.37% | 9.52% | 13.91% |
EBITDA | 623.59 | 782.98 | 554.53 | 124.86 |
EBITDA Margin | 10.78% | 13.59% | 12.77% | 4.47% |
D&A For EBITDA | 376.11 | 274.54 | 193.45 | 181.61 |
EBIT | 247.48 | 508.43 | 361.09 | -56.74 |
EBIT Margin | 4.28% | 8.82% | 8.31% | -2.03% |
Effective Tax Rate | 11.11% | 19.84% | 12.75% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.