Praise Victor Industrial Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,997	1,922	1,639	1,831	1,765
Revenue Growth (YoY)	8.93%	17.23%	-10.49%	3.72%	-
Cost of Revenue	1,016	1,033	963.19	1,050	1,073
Gross Profit	980.4	888.15	675.9	781.51	692.58
Selling, General & Admin	477.36	467.72	418.66	372.49	410.91
Research & Development	174.77	168.08	165.6	144	31.02
Operating Expenses	648.82	633.21	583.55	515.43	445.73
Operating Income	331.57	254.94	92.36	266.08	246.85
Interest Expense	-23	-22.48	-20.31	-13.67	-9.96
Interest & Investment Income	22.39	21.65	18.47	2.99	0.09
Currency Exchange Gain (Loss)	-59.26	54.94	11.77	54.78	-11.62
Other Non Operating Income (Expenses)	9.53	13.62	8.42	8.48	17.59
EBT Excluding Unusual Items	281.24	322.67	110.7	318.66	242.96
Gain (Loss) on Sale of Investments	3.67	-	-	0.1	0.63
Gain (Loss) on Sale of Assets	0.04	1.23	0.01	-4.94	0.72
Other Unusual Items	0.86	0.86	-1.33	-	56.19
Pretax Income	285.81	324.77	109.38	313.81	300.5
Income Tax Expense	80.96	86.45	35.21	68.84	31.33
Earnings From Continuing Operations	204.85	238.32	74.17	244.97	269.17
Minority Interest in Earnings	-9.25	-8.69	-2.56	-80.62	-71.1
Net Income	195.6	229.63	71.61	164.36	198.07
Preferred Dividends & Other Adjustments	-	-	24.57	118.03	134.14
Net Income to Common	195.6	229.63	47.04	46.33	63.93
Net Income Growth	15.09%	220.67%	-56.43%	-17.02%	-
Shares Outstanding (Basic)	55	52	52	16	10
Shares Outstanding (Diluted)	63	57	52	17	10
Shares Change (YoY)	21.21%	9.72%	213.97%	62.19%	-
EPS (Basic)	3.55	4.42	0.90	2.83	6.39
EPS (Diluted)	3.08	4.01	0.90	2.79	6.24
EPS Growth	1.61%	345.56%	-67.74%	-55.29%	-
Free Cash Flow	206.66	373.79	201.85	263.8	-34.06
Free Cash Flow Per Share	3.26	6.53	3.87	15.86	-3.32
Dividend Per Share	3.450	3.450	0.590	0.800	575.270
Dividend Growth	484.75%	484.75%	-26.25%	-99.86%	-
Gross Margin	49.10%	46.22%	41.24%	42.68%	39.23%
Operating Margin	16.61%	13.27%	5.63%	14.53%	13.98%
Profit Margin	9.80%	11.95%	2.87%	2.53%	3.62%
Free Cash Flow Margin	10.35%	19.45%	12.31%	14.41%	-1.93%
EBITDA	401.02	322.93	158.36	318.79	292.38
EBITDA Margin	20.09%	16.80%	9.66%	17.41%	16.56%
D&A For EBITDA	69.45	67.98	66	52.71	45.53
EBIT	331.57	254.94	92.36	266.08	246.85
EBIT Margin	16.61%	13.27%	5.63%	14.53%	13.98%
Effective Tax Rate	28.33%	26.62%	32.19%	21.94%	10.43%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.