Hon. Precision Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	21,339	13,992	9,489	13,469
Revenue Growth (YoY)	143.02%	47.45%	-29.55%	-
Cost of Revenue	9,152	6,293	4,823	7,236
Gross Profit	12,187	7,700	4,667	6,234
Selling, General & Admin	684.4	504.84	424.37	502.39
Research & Development	736.02	636.81	547.96	690.73
Operating Expenses	1,603	1,415	900.6	1,228
Operating Income	10,584	6,285	3,766	5,006
Interest & Investment Income	212.02	164.32	75.68	27.31
Currency Exchange Gain (Loss)	-408.1	231.89	42.24	652.59
Other Non Operating Income (Expenses)	3.15	4.72	1.71	9.89
EBT Excluding Unusual Items	10,391	6,686	3,886	5,696
Gain (Loss) on Sale of Investments	-15.84	-2.68	1.06	-6.09
Pretax Income	10,375	6,683	3,887	5,690
Income Tax Expense	2,196	1,397	818.83	1,324
Earnings From Continuing Operations	8,179	5,286	3,068	4,365
Minority Interest in Earnings	-	-	-	-9.59
Net Income	8,179	5,286	3,068	4,356
Net Income to Common	8,179	5,286	3,068	4,356
Net Income Growth	154.51%	72.30%	-29.57%	-
Shares Outstanding (Basic)	161	160	160	160
Shares Outstanding (Diluted)	161	162	163	161
Shares Change (YoY)	-1.56%	-0.94%	1.38%	-
EPS (Basic)	50.73	32.95	19.17	27.22
EPS (Diluted)	50.73	32.73	18.82	27.08
EPS Growth	158.58%	73.91%	-30.50%	-
Free Cash Flow	9,580	2,175	5,053	3,099
Free Cash Flow Per Share	59.41	13.47	30.99	19.27
Dividend Per Share	22.500	22.500	30.000	51.080
Dividend Growth	-25.00%	-25.00%	-41.27%	-
Gross Margin	57.11%	55.03%	49.18%	46.28%
Operating Margin	49.60%	44.91%	39.69%	37.17%
Profit Margin	38.33%	37.78%	32.33%	32.34%
Free Cash Flow Margin	44.89%	15.54%	53.25%	23.01%
EBITDA	10,626	6,319	3,790	5,027
EBITDA Margin	49.80%	45.16%	39.93%	37.32%
D&A For EBITDA	42.06	33.94	23.68	21
EBIT	10,584	6,285	3,766	5,006
EBIT Margin	49.60%	44.91%	39.69%	37.17%
Effective Tax Rate	21.17%	20.90%	21.07%	23.28%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.