Microip Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	79.38	67.63	34.63	33.54
Revenue Growth (YoY)	51.63%	95.28%	3.25%	-
Cost of Revenue	33.68	31.62	19.98	14.14
Gross Profit	45.7	36.02	14.65	19.4
Selling, General & Admin	124.96	93.51	92.74	73.85
Research & Development	47.77	40.16	36.64	56.12
Operating Expenses	172.73	133.67	129.39	129.98
Operating Income	-127.03	-97.65	-114.74	-110.58
Interest Expense	-0.49	-0.46	-0.35	-0.24
Interest & Investment Income	3.37	1.15	0.15	0.02
Currency Exchange Gain (Loss)	-10.3	2.71	4.07	-1.19
Other Non Operating Income (Expenses)	17.92	31.12	78.76	0
EBT Excluding Unusual Items	-116.53	-63.13	-32.11	-111.97
Gain (Loss) on Sale of Assets	-0.04	-0.04	-	-
Pretax Income	-116.57	-63.17	-32.11	-111.97
Net Income	-116.57	-63.17	-32.11	-111.97
Net Income to Common	-116.57	-63.17	-32.11	-111.97
Shares Outstanding (Basic)	22	17	12	4
Shares Outstanding (Diluted)	22	17	12	4
Shares Change (YoY)	73.64%	44.71%	206.53%	-
EPS (Basic)	-5.22	-3.62	-2.66	-28.44
EPS (Diluted)	-5.22	-3.62	-2.66	-28.44
Free Cash Flow	79.05	107.28	-71.1	-55.91
Free Cash Flow Per Share	3.54	6.14	-5.89	-14.20
Gross Margin	57.57%	53.25%	42.30%	57.84%
Operating Margin	-160.01%	-144.39%	-331.28%	-329.66%
Profit Margin	-146.84%	-93.41%	-92.71%	-333.82%
Free Cash Flow Margin	99.57%	158.63%	-205.29%	-166.68%
EBITDA	-121.03	-93.5	-112.82	-110.05
EBITDA Margin	-152.46%	-138.24%	-	-
D&A For EBITDA	6	4.15	1.91	0.53
EBIT	-127.03	-97.65	-114.74	-110.58
EBIT Margin	-160.01%	-144.39%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.