PChome Online Inc. (TPEX:8044)
23.00
-0.65 (-2.75%)
At close: Mar 27, 2026
PChome Online Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 36,858 | 37,563 | 41,286 | 46,100 | 48,579 | |
Revenue Growth (YoY) | -1.88% | -9.02% | -10.44% | -5.10% | 10.73% |
Cost of Revenue | 31,927 | 32,676 | 36,309 | 40,660 | 43,024 |
Gross Profit | 4,932 | 4,887 | 4,978 | 5,440 | 5,556 |
Selling, General & Admin | 4,398 | 4,166 | 4,480 | 4,603 | 4,704 |
Research & Development | 553.35 | 530.14 | 566.81 | 638.98 | 553.48 |
Operating Expenses | 5,466 | 5,241 | 5,491 | 5,500 | 5,314 |
Operating Income | -534.36 | -353.74 | -513.12 | -60.41 | 241.48 |
Interest Expense | -106.33 | -152.21 | -150.55 | -82.76 | -54.84 |
Interest & Investment Income | 54.73 | 52.18 | 56.33 | 36.65 | 25.08 |
Earnings From Equity Investments | 6.56 | 2.71 | 12.38 | 5.19 | 2.34 |
Currency Exchange Gain (Loss) | -60.63 | 2.99 | 11.78 | 23.93 | -1.58 |
Other Non Operating Income (Expenses) | 119.26 | 118.46 | 87.18 | 185.3 | 63.28 |
EBT Excluding Unusual Items | -520.77 | -329.62 | -496.01 | 107.91 | 275.75 |
Gain (Loss) on Sale of Investments | -34.1 | -0.79 | -4.53 | 146.85 | 69.2 |
Gain (Loss) on Sale of Assets | -86.85 | 0.9 | 7.36 | 2.06 | -0.43 |
Other Unusual Items | - | - | 28.9 | 0.15 | -5.91 |
Pretax Income | -641.72 | -312.51 | -464.27 | 256.98 | 338.6 |
Income Tax Expense | 172.81 | 115.58 | 63.59 | 213.39 | 276.36 |
Earnings From Continuing Operations | -814.53 | -428.09 | -527.86 | 43.59 | 62.25 |
Minority Interest in Earnings | -106.08 | -148.23 | -132.04 | -96.39 | 35.2 |
Net Income | -920.61 | -576.33 | -659.9 | -52.79 | 97.44 |
Net Income to Common | -920.61 | -576.33 | -659.9 | -52.79 | 97.44 |
Net Income Growth | - | - | - | - | -61.45% |
Shares Outstanding (Basic) | 199 | 141 | 132 | 126 | 117 |
Shares Outstanding (Diluted) | 199 | 141 | 132 | 126 | 131 |
Shares Change (YoY) | 41.07% | 7.26% | 4.17% | -3.24% | -0.35% |
EPS (Basic) | -4.62 | -4.08 | -5.01 | -0.42 | 0.84 |
EPS (Diluted) | -4.62 | -4.08 | -5.01 | -0.42 | 0.80 |
EPS Growth | - | - | - | - | -59.27% |
Free Cash Flow | -1,065 | -312.09 | -1,784 | -988.97 | 168.23 |
Free Cash Flow Per Share | -5.35 | -2.21 | -13.55 | -7.83 | 1.29 |
Gross Margin | 13.38% | 13.01% | 12.06% | 11.80% | 11.44% |
Operating Margin | -1.45% | -0.94% | -1.24% | -0.13% | 0.50% |
Profit Margin | -2.50% | -1.53% | -1.60% | -0.11% | 0.20% |
Free Cash Flow Margin | -2.89% | -0.83% | -4.32% | -2.15% | 0.35% |
EBITDA | -93.78 | 29.37 | -218.38 | 206.96 | 462.11 |
EBITDA Margin | -0.25% | 0.08% | -0.53% | 0.45% | 0.95% |
D&A For EBITDA | 440.58 | 383.11 | 294.74 | 267.37 | 220.63 |
EBIT | -534.36 | -353.74 | -513.12 | -60.41 | 241.48 |
EBIT Margin | -1.45% | -0.94% | -1.24% | -0.13% | 0.50% |
Effective Tax Rate | - | - | - | 83.04% | 81.62% |
Revenue as Reported | 36,858 | 37,563 | 41,286 | 46,100 | 48,579 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.